{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Hoja2","Hoja1","Ficha Resumen","Personal","Consultoría Especializada","Materiales Bibliográfico","Equipos","Eventos Académicos","Propiedad Intelectual","Materiales e Insumos","Publicaciones","Registros y Certificaciones","Salidas de campo","Servicios técnicos","Software","Viajes","Alquiler de espacios yo Instala","Uso de espacios yo Instalacione","Otros","Formación PHD"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":2,"comments":18,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja2","index":0,"n_rows":170,"n_cols":13,"rows_kept":170,"cut":false,"hidden":true,"merged":[]}
[null,"$ CORRIENTES",null,"COP",{"$f":"+'Ficha Resumen'!S7","v":"COP"},{"$f":"+IF(E1=$D$1,1,IF(E1=$D$2,'Ficha Resumen'!S6,IF(Hoja2!E1=Hoja2!D3,'Ficha Resumen'!U6,1)))","v":1}]
[null,"$ CONSTANTES",null,"USD"]
[null,null,null,"EURO",null,{"$f":"+'Ficha Resumen'!H22","v":2023},null,null,null,null,null,null,"Aliados"]
[null,null,"Inflación","Inflación Acum","Año","Año","Entidad","Tipo de priyecto",null,"Tipo contratación",null,null,1]
[null,"Año 1",0,{"$f":"+C5","v":0},1,2023,"Pública","Investigación","Líder","Planta",null,null,{"$f":"+M4+1","v":2}]
[null,"Año 2",7.4999999999999997E-2,{"$f":"+D5+C6","v":7.4999999999999997E-2},{"$f":"+E5+1","v":2},2024,"Privada","Consultoría","Aliado","Temporal",null,null,{"$f":"+M5+1","v":3}]
[null,"Año 3",0.05,{"$f":"+D6+C7","v":0.125},{"$f":"+E6+1","v":3},null,null,null,null,null,null,null,4]
[null,"Año 4",4.2999999999999997E-2,0.16799999999999998,4,null,null,null,null,null,null,null,5]
[null,"Año 5",3.6999999999999998E-2,0.20499999999999999,5,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,"Jurisprudencia",null,null,null,null,null,7]
[null,"Tipo de Contrato",null,null,null,null,"Estudios Internacionales, Políticos y Urbanos",null,null,null,null,null,8]
[null,"Laboral",null,null,null,null,"Administración"]
[null,"Honorarios",null,null,null,null,"Economía"]
[null,null,null,null,null,null,"EMCS"]
[null,"Financiación",null,null,null,null,"Ciencias Naturales"]
[null,"Financiado Caja",null,"Meses","N° horas / Semana",null,"Ciencias Humanas"]
[null,"Financiado No Caja",null,1,1,null,"Facultad de Creación"]
[null,"Contrapartida Efectivo",null,{"$f":"+D17+1","v":2},{"$f":"+E17+1","v":2},null,"Ingenierías, Ciencia y Tecnología"]
[null,"Contrapartida Especie",null,{"$f":"+D18+1","v":3},{"$f":"+E18+1","v":3},null,"Educación Continuada - Consultoría"]
[null,null,null,4,4,null,"Cancillería"]
[null,"Dedicación",null,5,5,null,"Regionalización"]
[null,"Tiempo Completo",null,6,6,null,"Proyección Social"]
[null,"Medio Tiempo",null,7,7,null,"DPEI"]
[null,null,null,8,8,null,"Centro de Emprediento"]
[null,"Tipo de salario",null,9,9,null,"Otra Unidad"]
[null,"Honorarios",null,10,10,null,null,0.01]
[null,"Integral",null,11,11,null,null,{"$f":"+H26+0.01","v":0.02}]
[null,"No integral",null,12,12,null,null,{"$f":"+H27+0.01","v":0.03}]
[null,null,null,null,13,null,null,0.04]
[null,"Financiación",null,null,14,null,null,0.05]
[null,"Financiado Caja",null,null,15,null,null,6.0000000000000005E-2]
[null,"Financiado No Caja",null,null,16,null,null,7.0000000000000007E-2]
[null,"Contrapartida Efectivo",null,null,17,null,null,0.08]
[null,"Contrapartida Especie",null,null,18,null,null,0.09]
[null,null,null,null,{"$f":"+E34+1","v":19},null,null,9.9999999999999992E-2]
[null,"SI",null,null,20,null,null,0.10999999999999999]
[null,"NO",null,null,21,null,null,0.11999999999999998]
[null,null,null,null,22,null,null,0.12999999999999998]
[null,null,null,null,23,null,null,0.13999999999999999]
[null,"Equipos",null,null,24,null,null,0.15]
[null,"Laboratorio",null,null,25,null,null,0.16]
[null,"Computadores",null,null,26,null,null,0.17]
[null,"Comunicaciones",null,null,27,null,null,0.18000000000000002]
[null,"Servidores",null,null,28,null,null,0.19000000000000003]
[null,"Audio y video",null,null,29,null,null,0.20000000000000004]
[null,"Equipo médico",null,null,30,null,null,0.21000000000000005]
[null,"Otros",null,null,31,null,null,0.22000000000000006]
[null,null,null,null,32,null,null,0.23000000000000007]
[null,null,null,null,33,null,null,0.24000000000000007]
[null,"Gastos propiedad",null,null,34,null,null,0.25000000000000006]
[null,"Artículos",null,null,35,null,null,0.26000000000000006]
[null,"Libros",null,null,{"$f":"+E51+1","v":36},null,null,0.27000000000000007]
[null,"Manuales",null,null,37,null,null,0.28000000000000008]
[null,"Videos",null,null,38,null,null,0.29000000000000009]
[null,"Cartillas",null,null,39,null,null,0.3000000000000001]
[null,"Posters",null,null,40,null,null,0.31000000000000011]
[null,"Otros",null,null,41,null,null,0.32000000000000012]
[null,null,null,null,42,null,null,0.33000000000000013]
[null,null,null,null,43,null,null,0.34000000000000014]
[null,null,null,null,44,null,null,0.35000000000000014]
[null,"Material e Insumos",null,null,{"$f":"+E60+1","v":45},null,null,0.36000000000000015]
[null,"Reactivos",null,null,46,null,null,0.37000000000000016]
[null,"Herramientas",null,null,47,null,null,0.38000000000000017]
[null,"Elementos de protección",null,null,48,null,null,0.39000000000000018]
[null,"Controles e instrumentación accesoria",null,null,null,null,null,0.40000000000000019]
[null,"Material biológico",null,null,null,null,null,0.4100000000000002]
[null,"Audiovisual",null,null,null,null,null,0.42000000000000021]
[null,"Material de laboratorio",null,null,null,null,null,0.43000000000000022]
[null,"Materiales agrícolas y consumible",null,null,null,null,null,0.44000000000000022]
[null,"Otros",null,null,null,null,null,0.45000000000000023]
[null,null,null,null,null,null,null,0.46000000000000024]
[null,"Unidades de Medidas",null,null,null,null,null,0.47000000000000025]
[null,"Kilogramos",null,null,null,null,null,0.48000000000000026]
[null,"Libras",null,null,null,null,null,0.49000000000000027]
[null,"Centímetros cúbicos",null,null,null,null,null,0.50000000000000022]
[null,"Gramos",null,null,null,null,null,0.51000000000000023]
[null,"Unidad",null,null,null,null,null,0.52000000000000024]
[null,"Otro",null,null,null,null,null,0.53000000000000025]
[null,null,null,null,null,null,null,0.54000000000000026]
[null,"Personal",null,null,null,null,null,0.55000000000000027]
[null,"Coinvestigador",null,null,null,null,null,0.56000000000000028]
[null,"Coinvestigador entidad internacional",null,null,null,null,null,0.57000000000000028]
[null,"Coinvestigador sector productivo",null,null,null,null,null,0.58000000000000029]
[null,"Consultor",null,null,null,null,null,0.5900000000000003]
[null,"Asesor",null,null,null,null,null,0.60000000000000031]
[null,"Líder del Proyecto",null,null,null,null,null,0.61000000000000032]
[null,"Coordinador administrativo del programa",null,null,null,null,null,0.62000000000000033]
[null,"Director Científico del programa",null,null,null,null,null,0.63000000000000034]
[null,"Investigador principal",null,null,null,null,null,0.64000000000000035]
[null,"Joven investigador",null,null,null,null,null,0.65000000000000036]
[null,"Personal de apoyo",null,null,null,null,null,0.66000000000000036]
[null,"Personal de formación",null,null,null,null,null,{"$f":"+H91+0.01","v":0.67000000000000037}]
[null,"Personal de formación - Maestría",null,null,null,null,null,0.68000000000000038]
[null,"Personal de formación - PhD",null,null,null,null,null,0.69000000000000039]
[null,"Estudiante de pregrado",null,null,null,null,null,0.7000000000000004]
[null,"Profesional de contrataciones"]
[null,"Profesional financiero"]
[null,"Subdirector de fortalecimiento institucional"]
[null,"Otro"]
[]
[]
[]
[]
[]
[null,"Certificaciones"]
[null,"Certificaciones de calidad"]
[null,"Certificaciones de calidad e inocuidad"]
[null,"Certificaciones de buenas prácticas de producción agrícola"]
[null,"Certificaciones de buenas prácticas de manufactura"]
[null,"Bioseguridad y sostenibilidad ambiental de las tecnologías"]
[null,"Registro de variedad  vegetal"]
[null,"Registro de nueva raza animal"]
[null,"Otros"]
[]
[null,"Salida de Campo"]
[null,"Alimentación"]
[null,"Hospedaje"]
[null,"Transporte"]
[null,"Materiales"]
[]
[null,"Servicios técnicos"]
[null,"Ensayos"]
[null,"Pruebas"]
[null,"Análisis"]
[null,"Simulaciones"]
[null,"Caracterizaciones"]
[null,"Desarrollo de software"]
[null,"Traducciones"]
[null,"Diseño"]
[null,"Desarrollo y mantenimiento de un portal web"]
[null,"Prototipo"]
[null,"Construcción de equipos"]
[null,"Otros"]
[]
[]
[null,"Destino"]
[null,"Nacional: Ciudad principal"]
[null,"Nacional: Otra Ciudades"]
[null,"Norte América"]
[null,"Suramerica"]
[null,"Europa"]
[null,"Asia"]
[]
[null,"Viajes"]
[null,"Alojamiento"]
[null,"Manutención"]
[null,"Pasajes Aéreos"]
[null,"Pasajes Terrestres"]
[]
[]
[null,"Alquiler de Espacios"]
[null,"Salones"]
[null,"Oficinas"]
[null,"Aulas"]
[null,"Auditorio"]
[null,"Carpas"]
[null,"Otros"]
[]
[null,"Financiación Uso de espacios"]
[null,"Financiado"]
[null,"Contrapartida Especie"]
[]
[null,"Formación PHD"]
[null,"Beca - Matrícula"]
[null,"Pasajes Aéreos"]
[]
[]
[null,"Otros"]
[null,"Pólizas"]
[null,"Otros"]

{"sheet":"Hoja1","index":1,"n_rows":200,"n_cols":17,"rows_kept":200,"cut":false,"hidden":false,"merged":[[207,2,209,17],[211,2,212,16],[13,2,19,14],[37,2,39,14],[127,2,133,14],[58,2,67,14],[69,2,74,14],[76,2,84,14],[86,2,108,14],[110,2,118,14],[120,2,125,14],[135,2,147,14],[149,2,155,14],[157,2,169,14],[171,2,174,14],[176,2,182,14],[192,2,197,14],[199,2,204,14],[4,3,5,14],[9,2,11,14],[21,2,35,14],[41,2,49,14],[51,2,56,14],[184,2,190,14]]}
[]
[]
[]
[null,"INSTRUCTIVO PLANTILLA PRESUPUESTO - PROYECTOS DE INVESTIGACIÓN O CONSULTORÍA"]
[]
[]
[]
[]
[]
[null,null,"El siguiente documento contiene las instrucciones para el adecuado manejo de la plantilla, en el que se describe cada sección e indica como se debe diligenciar"]
[]
[]
[]
[null,null,"Variables generales:\n- Inflación anual del 3,2%\n- Si se requiere utilice una TRM del mercado en el momento de la evaluación\n- Factor prestacional del 21,02% para Salario Integral y de 56% para Salario no integral"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Generalidades:\nEs importante tener en cuenta las siguientes observaciones al diligenciar la información en cada uno de los rubros:\n- De click en cada rubro para su debido diligenciamiento\n- Solo se debe usar como moneda de referencia pesos colombianos\n- Los valores deben ser diligenciados en pesos\n- El valor de los rubros se debe digitar con signo positivo\n- Los valores a referenciar deben incluir el IVA\n- Por favor grabar el archivo con el nombre del proyecto"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"A continuación se explicará cada uno de los rubros  hojas y contenidos de la plantilla con las indicaciones de como diligenciarlos."]
[]
[]
[]
[null,null,"* Ficha Resumen: En esta  hoja se referencia información general del proyecto tales como: Entidades participantes, Nombre del Proyecto, Objetivo del proyecto, Duración en meses, Director y Nombre de la Institución que diligencia la presente plantilla.\nEn esta hoja también se visualiza la consolidación y proyección anual de todos los rubros junto con el costo total del proyecto.\nDe igual forma se identifica cuanto corresponde al valor financiado y cuanto es el valor total de contrapartida bien sea en efectivo o especie.\nSiguiendo al costado derecho de la ficha, se podrá observar el resumen por entidad participantes (Financiación y contrapartidas de cada uno)\nFinanciación Caja: Corresponde al valor financiado que ingresa a la UR; que a su vez se convierte en la salida de efectivo para la UR.\nFinanciación no caja: Corresponde al valor financiado que ingresa a la UR; que a su vez no será un la salida de efectivo para la UR.\nContrapartida en especie: Corresponde al valor de contrapartida que no afecta la salida de efectivo o que incurra en marginalidad de caja o costos adicionales que se tengan que cubrir.\nContrapartida en efectivo: Corresponde al valor de contrapartida de la UR que si afecta la salida de efectivo o que incurra en marginalidad de caja o costos adicionales que se tengan que cubrir.\nGastos Administrativos: Se sugiere un porcentaje sobre la financiación de minímo el 10%\nImprevistos: Se sugiere un porcentaje máximo del 5%"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Material Bibliográfico: En esta hoja se debe referenciar la adquisición del material bibliográfico tales como libros, revistas, artículos entre otros, de carácter científico o tecnológico que sean estrictamente necesarios para la ejecución del proyecto. Es aquí donde también se deben incluir las suscripciones a revistas o bases de datos. En esta pestaña se deben diligenciar cantidades, valor individual, año de compra, si es financiado o contrapartida, una descripción breve del material y justificación y por último en caso de tener el nombre del proveedor incluirlo.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[null,null,"* Consultoría - Asesoría - Honorarios: En esta hoja se debe referenciar la contratación de personas naturales o jurídicas para realizar actividades científicas o tecnológicas nacionales o internacionales de corta duración que son relevantes para el proyecto. Se incluyen las asesorías técnicas, jurídicas relacionadas con aspectos de propiedad intelectual, negociación tecnológica, capacitaciones por expertos en temas científicos relacionadas con el proyecto. . Se solicita detallar la descripción y justificación breve del servicio a contratar, el costo del servicios en pesos colombianos, el o los años a ejecutarse y por último definir si es Financiado o contrapartida en especie o efectivo",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Equipos: Se debe referenciar el o los equipos necesarios para el desarrollo del proyecto, los cuales pueden ser adquiridos a cualquier título. La financiación para compra de equipos nuevos deberá estar sustentada en la estricta necesidad de los mismos para el desarrollo del proyecto. Aquí se requiere con obligatoriedad detallar la descripción y justificación breve de la compra del equipo, el costo incluyendo instalación en caso de ser requerida, los servicios conexos y puesta en funcionamiento cuando así lo requieran. también se debe referenciar el año de adquisición y por último definir si es Financiado o contrapartida en especie o efectivo. La entidad receptora del equipo debe garantizar el buen uso y el mantenimiento de los mismos. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[null,null,"* Eventos académicos y de Capacitación: En esta hoja se debe referenciar los gastos de logística, tales como alquiler de locaciones, audio, video, etc. ocasionados por la organización de eventos (paneles, cursos, simposios, talleres, seminarios, congresos, ferias de CTeI) que permitan presentar o divulgar los productos y resultados del programa. En este rubro también se contempla el pago de inscripción a eventos, congresos o cursos especializados a los que asistan los miembros del grupo de trabajo. Aquí se requiere detallar la descripción y justificación breve del evento, el proveedor (en caso de estar definido), el costo incluyendo instalación en caso de ser requerida, el año de adquisición y por último definir si es Financiado o contrapartida en especie o efectivo.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Gastos de Personal: Gastos de personal contratado a término fijo o indefinido o de planta, que hace parte del grupo de trabajo y realiza actividades definidas en el marco del proyecto o propuesta de consultoría (Líder del proyecto, investigadores, coinvestigadores, estudiantes de pregrado, maestría, doctorado o especialidades médicas y jóvenes investigadores); así como personal de apoyo (personal formado en carreras técnicas y tecnológicas con capacidades para apoyar la ejecución de actividades del proyecto). Los recursos de financiación destinados para el sostenimiento de personal de formación de alto nivel en programas académicos nacionales (maestría, especialidades médicas o doctorado). \n\nEn la plantilla se debe diligenciar los Nombres y Apellido, función en el proyecto (Investigador principal, joven investigador, profesionales, etc.), salario base mensual (sin prestaciones sociales), escoger el tipo de salario (integral o no integral), dedicación de tiempo en el proyecto (medio o completo), dedicación en meses por cada año y Horas de dedicación a la semana al proyecto por cada mes.\n\nIncentivos: Se aplica la política de incentivos para investigación 50% del valor financiado y para consultoría hasta el 70%; este último se debe selecciónar el % que se aplica para el proyecto en Incentivos.\n\nPara Investigación:    http://servapps/normatividad/Lists/Decretos%20Rectorales/DispForm.aspx?ID=128&Source=http%3A%2F%2Fservapps%2Fnormatividad%2FLists%2FDecretos%2520Rectorales%2FAllItems%2Easpx%3FView%3D%7B88ED0896%2DD53F%2D4E15%2D8902%2D66D214CAD87D%7D%26FilterField1%3DCategor%255Fx00ed%255Fa%26FilterValue1%3DIncentivos\nPara Consultoría: http://servapps/normatividad/Lists/Decretos%20Rectorales/Attachments/439/DR_1392_18-11-2015.pdf",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Viajes: Se refiere a los gastos de transporte (pasajes nacionales e internacionales) y  viáticos relacionados con las actividades propuestas en el componente científico-técnico del programa (capacitaciones, estancias en instituciones académicas nacionales o extranjeras, presentación de ponencias en eventos especializados, etc.)\n\nEn el formato se debe diligenciar Número de días, número de personas, cual es el costo en pesos por persona, año de la ejecución del viaje, fuente de financiación o contrapartida, destino, obligatorio la descripción y justificación y en caso de conocer el proveedor incluirlo."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Salidas de Campo: Costos asociados al levantamiento de información en campo, desde fuentes primarias o secundarias para la consecución de los objetivos del Programa/proyectos. Se incluyen gastos como: Alimentación, refrigerios, hospedaje, tiquetes de desplazamiento, alquiler de medios de transporte, gasolina, papelería y demás materiales necesarios para el trabajo en campo. \nEs importante referenciar la descripción y justificación, el proveedor en caso de estar definido. \nSalida de campo: Se entenderá por salida de campo toda actividad que se desarrolle fuera del campus multi-sede de la Universidad, realizada por profesores e investigadores, con la participación de los estudiantes, cuyos objetivos sean académicos, de investigación formativa o de representación de la Universidad en ámbitos académicos, deportivos y culturales. Se excluyen de esta definición las prácticas y pasantías previstas en los planes de estudios, las cuales tienen una normativa propia. Estos lineamientos aplican para las estaciones experimentales de campo de la Universidad.\nCurricular\nExtracurricular\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[null,null,"* Servicios técnicos y tecnológicos: Contrataciones para la prestación de servicios altamente especializados y cuya necesidad esté suficientemente justificada para el desarrollo del proyecto. Por ejemplo: ensayos, pruebas, análisis, simulaciones, caracterizaciones, desarrollo de software, traducciones, diseño, desarrollo y mantenimiento de un portal web, prototipo, construcción de equipos o partes que la entidad no este en capacidad de realizar etc. No constituye gastos de personal. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[null,null,"* Materiales e insumos: Adquisición de insumos, bienes fungibles y demás elementos  necesarios para el desarrollo de actividades previstas. Se contempla materiales e insumos para la construcción de equipos no existentes en el mercado, así como prototipos. Deben presentarse a manera de listado detallado agrupado por categorías sobre las cuales debe hacerse una Justificación de su necesidad y cantidad (Ej. reactivos, herramientas, elementos de protección, controles e instrumentación accesoria, material biológico, audiovisual, de laboratorio, agrícolas y consumible, etc.). \nEn la plantilla se debe diligenciar la unidad de medida (litro, unidad, docenas, etc.), Cantidad, costo por unidad de medida, año, si es financiado o contrapartida en especie, se requiere la Justificación y descripción del material y en caso de conocer el proveedor, diligenciarlo.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Software especializado: Adquisición de licencias de software especializado para las  actividades propias del desarrollo del proyecto. Su necesidad y cantidad  debe soportarse en justificaciones técnicas detalladas. No se considerará financiable  dentro de este rubro software de uso cotidiano, como por ejemplo procesadores de texto, hojas de cálculo, software para presentaciones, sistemas operativos, etc. \nEn el formato de debe referenciar obligatoriamente la Justificación y la descripción del Software a adquirir."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[null,null,"* Registros y certificaciones: Gastos por la obtención de certificaciones o evaluaciones de cumplimiento de normas de aseguramiento de la calidad o requisitos necesarios para el desarrollo del proyecto, incluyendo los gastos de implementación de dichas normas, (se reconocerá si son una actividad necesaria para la ejecución o como resultado del programa). Comprende, entre otros: certificaciones de calidad, certificaciones que garanticen calidad e inocuidad, certificaciones de buenas prácticas de producción agrícola, certificaciones de buenas prácticas de manufactura, bioseguridad y sostenibilidad ambiental de las tecnologías, registro de variedad  vegetal, registro de nueva raza animal, entre otros.  \nEn la plantilla se debe referenciar  la Justificación y descripción, en caso de conocer el proveedor diligenciarlo, Cantidad, Valor unitario, año y si es financiado o contrapartida."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Publicaciones y difusión de resultados: Costos de diseño, elaboración y  publicación de artículos científicos en revistas indexadas con un alto factor de impacto, libros, manuales, videos, cartillas, posters, etc., que presenten los resultados  del programa y sirvan como estrategia de divulgación o apropiación social.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[null,null,"* Gastos de propiedad intelectual: Se entenderán todos aquellos que se relacionen directamente con la búsqueda en el estado del arte, búsqueda en el estado de la técnica, antecedentes marcarios y demás actuaciones tendientes a la protección de los de resultados en las diferentes modalidades de propiedad intelectual, así como los demás relacionados con la redacción, traducciones, pago de tasas y demás gastos inherentes a la protección. De igual forma se entenderán como gastos de propiedad intelectual todos aquellos que se relacionen directamente con las solicitudes a nivel nacional e internacional. En caso de optarse por la protección en el exterior, esta también deberá tramitarse en Colombia. \nEn el formato de debe referenciar obligatoriamente la Justificación y la descripción",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Apoyo a formación doctoral: Formación doctoral en IES de la alianza, en programas de doctorado nacional incluidos en los bancos de elegibles de las convocatorias 727-2015 y 757-2016 de COLCIENCIAS. Los gastos de apoyo para la formación de un estudiante de doctorado comprenden hasta seis millones de pesos ($6.000.000) por semestre para matrícula, durante un máximo de ocho (8) semestres, y hasta seis millones de pesos ($6.000.000) para tiquete internacional para realización de pasantía. Este rubro no podrá exceder el 5% del total de recursos solicitados a COLCIENCIAS. Esto apoyo podrá ser otorgado a docentes de IES no acreditadas, a personal vinculado al sector productivo y a nuevos estudiantes que se pretenda vincular a las actividades de ejecución de los proyectos. Con excepción de docentes y personal del sector productivo, los gastos de sostenimiento durante la formación doctoral podrán ser cubiertos con recursos del rubro “Personal”. \n",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* Alquiler de espacios y/o instalaciones: Se entenderán todos aquellos alquileres o arriendos de espacios o instalaciones  siempre y cuando se relacione y enriquezca la temática del proyecto. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]
[]
[]
[]
[]
[]
[]
[null,null,"* Uso de espacios y/o instalaciones: Se entenderán todos espacios o instalaciones que sean propios de la entidad siempre y cuando se relacione y enriquezca la temática del proyecto. \n",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ir a….."]

{"sheet":"Ficha Resumen","index":2,"n_rows":51,"n_cols":70,"rows_kept":51,"cut":false,"hidden":false,"merged":[[6,3,6,14],[4,18,4,20],[9,20,10,20],[16,20,17,20],[0,1,2,1],[1,3,2,20],[17,3,17,15],[23,21,23,24],[23,26,23,29],[23,31,23,34],[23,36,23,39],[23,41,23,44],[21,11,21,15],[19,3,19,15],[7,3,7,15],[8,3,8,15],[9,3,9,15],[10,3,10,15],[11,3,11,15],[12,3,12,15],[13,3,13,15],[14,3,14,15],[15,3,15,15],[23,46,23,49],[23,51,23,54],[23,56,23,59],[23,61,23,64],[23,66,23,69]]}
[]
[null,null,null,"PLANTILLA PRESUPUESTO PARA PROYECTOS DE CONSULTORÍA O INVESTIGACIÓN"]
[]
[]
[null,"Número de aliados",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INDICADORES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Entidad","Función","Tasas de cambio",4800,null,5000]
[null,"Nombre Entidad Financiadora",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pública","Financiadora","Seleccione Moneda","COP",null,"$ CORRIENTES"]
[null,"Unidad o Facultad UR Responsable",null,"EMCS",null,null,null,null,null,null,null,null,null,null,null,null,"Líder","Valor total proyecto",{"$f":"+N49","v":35486797},null,{"$f":"+S8/(1160000/Hoja2!F1)","v":30.592066379310346},null,null,null,null,null,{"$f":"IF(OR(U8=0,S7<>Hoja2!$D$1),\" \",IF(AND(U10<>\" \",U8<=500),\"Pasa a aprobación de Dirección Financiera\",IF(AND(U8>500,U8<=2000),\"Atribución Vicerrector/Síndico\",IF(AND(U8>2000,U8<=4000),\"Atribución Rector\",IF(U8>4000,\"Atribución Conciliatura\",\"Atribución decano\")))))","v":"Atribución decano"}]
[1,"Entidad Externa 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valor financiado",{"$f":"+P49+Q49","v":14996000},null,{"$f":"+S9/(1160000/Hoja2!$F$1)","v":12.927586206896551},null,null,null,null,null,{"$f":"IF(OR(U9=0,S7<>Hoja2!D1),\" \",IF(AND(U10<>\" \",U9<=500),\"Pasa a aprobación de Dirección Financiera\",IF(AND(U9>500,U9<=2000),\"Atribución Vicerrector/Síndico\",IF(AND(U9>2000,U9<=4000),\"Atribución Rector\",IF(U9>4000,\"Atribución Conciliatura\",\"Atribución decano\")))))","v":"Atribución decano"}]
[{"$f":"A9+1","v":2},"Entidad Externa 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente",{"$f":"+Q49-S49+P31+P30","v":0},null,{"$f":"+IF(AND(Q18=Hoja2!H6,'Ficha Resumen'!S11<20%),\"El margen no alcanza el mínimo exigible del 20%\",IF(AND('Ficha Resumen'!Q18=Hoja2!H5,'Ficha Resumen'!S11<0%),\"El margen no alcanza el mínimo exigible del 0%\",\" \"))","v":" "}]
[{"$f":"A10+1","v":3},"Entidad Externa 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Margen",{"$f":"IFERROR(S10/S9,0)","v":0}]
[4,"Entidad Externa 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente sin Capex",{"$f":"+S10-P31-Q31-P30-Q30","v":0}]
[5,"Entidad Externa 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Margen sin Capex",{"$f":"IFERROR(S12/S9,0)","v":0}]
[6,"Entidad Externa 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% de gastos administrativos",0]
[7,"Entidad Externa 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Imprevistos",0]
[8,"Entidad Externa 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Seguimiento y evaluación e impuestos",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de\n Proyecto",null,null,null,{"$f":"+IF(AND(Q18=Hoja2!H6,'Ficha Resumen'!S13<20%),\"El margen no alcanza el mínimo exigible del 20%\",IF(AND('Ficha Resumen'!Q18=Hoja2!H5,'Ficha Resumen'!S13<0%),\"El margen no alcanza el mínimo exigible del 0%\",\" \"))","v":" "}]
[null,"Nombre del proyecto",null,"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores",null,null,null,null,null,null,null,null,null,null,null,null,"Investigación"]
[]
[null,"Objetivo",null,"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"]
[]
[null,"Duración (Meses)",null,12,null,"Año probable de inicio",null,2023,null,"Director de\n Proyecto",null,"Laura Victoria Rivera Amezquita ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UR",null,null,null,"E1",null,null,null,null,"E2",null,null,null,null,"E3",null,null,null,null,"E4",null,null,null,null,"E5",null,null,null,null,"E6",null,null,null,null,"E7",null,null,null,null,"E8"]
[]
[null,{"$f":"+CONCATENATE(\"Cifras en\",\" \",S7)","v":"Cifras en COP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$D$7","v":0},null,null,null,null,{"$f":"+D8","v":"EMCS"},null,null,null,null,{"$f":"+D9","v":0},null,null,null,null,{"$f":"+D10","v":0},null,null,null,null,{"$f":"+D11","v":0},null,null,null,null,{"$f":"+D12","v":0},null,null,null,null,{"$f":"+D13","v":0},null,null,null,null,{"$f":"+D14","v":0},null,null,null,null,{"$f":"+D15","v":0},null,null,null,null,{"$f":"+D16","v":0}]
[]
[null,"PRESUPUESTO GENERAL",null,"AÑO 1",null,"AÑO 2",null,"AÑO 3",null,"AÑO 4",null,"AÑO 5",null,"TOTAL",null,{"$f":"+Hoja2!B16","v":"Financiado Caja"},{"$f":"+Hoja2!$B$17","v":"Financiado No Caja"},"Contrapartida Especie","Contrapartida Efectivo",null,"Si aparece un mensaje de Error, por favor revise",{"$f":"+$P$26","v":"Financiado Caja"},{"$f":"+$Q$26","v":"Financiado No Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+$P$26","v":"Financiado Caja"},{"$f":"+$Q$26","v":"Financiado No Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+P$26","v":"Financiado Caja"},{"$f":"+Q$26","v":"Financiado No Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+P$26","v":"Financiado Caja"},{"$f":"+Q$26","v":"Financiado No Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+P$26","v":"Financiado Caja"},{"$f":"+Q$26","v":"Financiado No Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+U$26","v":"Si aparece un mensaje de Error, por favor revise"},{"$f":"+V$26","v":"Financiado Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+Z$26","v":0},{"$f":"+AA$26","v":"Financiado Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+AE$26","v":0},{"$f":"+AF$26","v":"Financiado Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+AJ$26","v":0},{"$f":"+AK$26","v":"Financiado Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"},null,{"$f":"+AO$26","v":0},{"$f":"+AP$26","v":"Financiado Caja"},{"$f":"+$R$26","v":"Contrapartida Especie"},{"$f":"+$S$26","v":"Contrapartida Efectivo"}]
[]
[null,"Personal",null,{"$f":"+SUM(Personal!P9:P40,Personal!R9:R40)/Hoja2!$F$1","v":20490797.000000004},null,{"$f":"+SUM(Personal!X9:X40,Personal!Z9:Z40)/Hoja2!$F$1","v":0},null,{"$f":"+SUM(Personal!AF9:AF40,Personal!AH9:AH40)/Hoja2!$F$1","v":0},null,{"$f":"+SUM(Personal!AN9:AN40,Personal!AP9:AP40)/Hoja2!$F$1","v":0},null,{"$f":"+SUM(Personal!AV9:AV40,Personal!AX9:AX40)/Hoja2!$F$1","v":0},null,{"$f":"+SUM(D28:L28)","v":20490797.000000004},null,{"$f":"+Personal!AY41/Hoja2!$F$1","v":0},{"$f":"+Personal!AZ41/Hoja2!$F$1","v":0},{"$f":"+Personal!BA41/Hoja2!$F$1","v":20490797},{"$f":"+Personal!BB41/Hoja2!$F$1","v":0},{"$f":"+Personal!AY42","v":0},{"$f":"+IF(SUM(V28:BS28)=SUM(P28:S28),\" \", \"Error\")","v":" "},{"$f":"+SUMIF(Personal!$B$9:$B$40,$V$24,Personal!AY$9:AY$40)","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$V$24,Personal!AZ$9:AZ$40)","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$V$24,Personal!$BA$9:$BA$40)","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$V$24,Personal!$BB$9:$BB$40)","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AA$24,Personal!AY$9:AY$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AA$24,Personal!AZ$9:AZ$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AA$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":20490797},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AA$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AF$24,Personal!AY$9:AY$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AF$24,Personal!AZ$9:AZ$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AF$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AF$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AK$24,Personal!AY$9:AY$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AK$24,Personal!AZ$9:AZ$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AK$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AK$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AP$24,Personal!AY$9:AY$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AP$24,Personal!AZ$9:AZ$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AP$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AP$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AU$24,Personal!BD$9:BD$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AU$24,Personal!BE$9:BE$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AU$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AU$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$AZ$24,Personal!BI$9:BI$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AZ$24,Personal!BJ$9:BJ$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AZ$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$AZ$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$BE$24,Personal!BN$9:BN$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BE$24,Personal!BO$9:BO$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BE$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BE$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$BJ$24,Personal!BS$9:BS$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BJ$24,Personal!BT$9:BT$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BJ$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BJ$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Personal!$B$9:$B$40,$BO$24,Personal!BX$9:BX$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BO$24,Personal!BY$9:BY$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BO$24,Personal!$BA$9:$BA$40)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Personal!$B$9:$B$40,$BO$24,Personal!$BB$9:$BB$40)/Hoja2!$F$1","v":0}]
[null,"Consultoría - Asesoría - Honorarios",null,{"$f":"+SUMIF('Consultoría Especializada'!$G$9:$G$33,Hoja2!$B$5,'Consultoría Especializada'!$M$9:$M$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$G$9:$G$33,Hoja2!$B$6,'Consultoría Especializada'!$M$9:$M$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$G$9:$G$33,Hoja2!$B$7,'Consultoría Especializada'!$M$9:$M$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$G$9:$G$33,Hoja2!$B$8,'Consultoría Especializada'!$M$9:$M$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$G$9:$G$33,Hoja2!$B$9,'Consultoría Especializada'!$M$9:$M$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUM(D29:L29)","v":0},null,{"$f":"+'Consultoría Especializada'!I34/Hoja2!$F$1","v":0},{"$f":"+'Consultoría Especializada'!J34/Hoja2!$F$1","v":0},{"$f":"+'Consultoría Especializada'!K34/Hoja2!$F$1","v":0},{"$f":"+'Consultoría Especializada'!L34/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$V$24,'Consultoría Especializada'!I$9:I$33)","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$V$24,'Consultoría Especializada'!J$9:J$33)","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$V$24,'Consultoría Especializada'!$K$9:$K$33)","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$V$24,'Consultoría Especializada'!$L$9:$L$33)","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AA$24,'Consultoría Especializada'!I$9:I$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AA$24,'Consultoría Especializada'!J$9:J$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AA$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AA$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AF$24,'Consultoría Especializada'!I$9:I$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AF$24,'Consultoría Especializada'!J$9:J$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AF$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AF$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AK$24,'Consultoría Especializada'!I$9:I$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AK$24,'Consultoría Especializada'!J$9:J$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AK$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AK$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AP$24,'Consultoría Especializada'!I$9:I$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AP$24,'Consultoría Especializada'!J$9:J$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AP$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AP$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AU$24,'Consultoría Especializada'!N$9:N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AU$24,'Consultoría Especializada'!O$9:O$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AU$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AU$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AZ$24,'Consultoría Especializada'!S$9:S$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AZ$24,'Consultoría Especializada'!T$9:T$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AZ$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$AZ$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BE$24,'Consultoría Especializada'!X$9:X$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BE$24,'Consultoría Especializada'!Y$9:Y$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BE$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BE$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BJ$24,'Consultoría Especializada'!AC$9:AC$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BJ$24,'Consultoría Especializada'!AD$9:AD$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BJ$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BJ$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BO$24,'Consultoría Especializada'!AH$9:AH$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BO$24,'Consultoría Especializada'!AI$9:AI$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BO$24,'Consultoría Especializada'!$K$9:$K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Consultoría Especializada'!$B$9:$B$33,$BO$24,'Consultoría Especializada'!$L$9:$L$33)/Hoja2!$F$1","v":0}]
[null,"Material Bibliográfico",null,{"$f":"+SUMIF('Materiales Bibliográfico'!$F$9:$F$38,Hoja2!$B$5,'Materiales Bibliográfico'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$F$9:$F$38,Hoja2!$B$6,'Materiales Bibliográfico'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$F$9:$F$38,Hoja2!$B$7,'Materiales Bibliográfico'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$F$9:$F$38,Hoja2!$B$8,'Materiales Bibliográfico'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$F$9:$F$38,Hoja2!$B$9,'Materiales Bibliográfico'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Materiales Bibliográfico'!M39/Hoja2!$F$1","v":0},{"$f":"+'Materiales Bibliográfico'!N39/Hoja2!$F$1","v":0},{"$f":"+'Materiales Bibliográfico'!O39/Hoja2!$F$1","v":0},{"$f":"+'Materiales Bibliográfico'!P39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$V$24,'Materiales Bibliográfico'!M$9:M$38)","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$V$24,'Materiales Bibliográfico'!N$9:N$38)","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$V$24,'Materiales Bibliográfico'!$O$9:$O$38)","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$V$24,'Materiales Bibliográfico'!$P$9:$P$38)","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AA$24,'Materiales Bibliográfico'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AA$24,'Materiales Bibliográfico'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AA$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AA$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AF$24,'Materiales Bibliográfico'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AF$24,'Materiales Bibliográfico'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AF$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AF$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AK$24,'Materiales Bibliográfico'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AK$24,'Materiales Bibliográfico'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AK$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AK$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AP$24,'Materiales Bibliográfico'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AP$24,'Materiales Bibliográfico'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AP$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AP$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AU$24,'Materiales Bibliográfico'!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AU$24,'Materiales Bibliográfico'!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AU$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AU$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AZ$24,'Materiales Bibliográfico'!W$9:W$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AZ$24,'Materiales Bibliográfico'!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AZ$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$AZ$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BE$24,'Materiales Bibliográfico'!AB$9:AB$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BE$24,'Materiales Bibliográfico'!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BE$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BE$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BJ$24,'Materiales Bibliográfico'!AG$9:AG$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BJ$24,'Materiales Bibliográfico'!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BJ$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BJ$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BO$24,'Materiales Bibliográfico'!AL$9:AL$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BO$24,'Materiales Bibliográfico'!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BO$24,'Materiales Bibliográfico'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales Bibliográfico'!$B$9:$B$38,$BO$24,'Materiales Bibliográfico'!$P$9:$P$38)/Hoja2!$F$1","v":0}]
[null,"Equipos",null,{"$f":"+SUMIF(Equipos!$N$9:$N$56,Hoja2!$B$5,Equipos!$S$9:$S$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$N$9:$N$56,Hoja2!$B$6,Equipos!$S$9:$S$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$N$9:$N$56,Hoja2!$B$7,Equipos!$S$9:$S$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$N$9:$N$56,Hoja2!$B$8,Equipos!$S$8:$S$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$N$9:$N$56,Hoja2!$B$9,Equipos!$S$9:$S$56)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+Equipos!O57/Hoja2!$F$1","v":0},{"$f":"+Equipos!P57/Hoja2!$F$1","v":0},{"$f":"+Equipos!Q57/Hoja2!$F$1","v":0},{"$f":"+Equipos!R57/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF(Equipos!$B$9:$B$56,$V$24,Equipos!O$9:O$56)","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$V$24,Equipos!P$9:P$56)","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$V$24,Equipos!$Q$9:$Q$56)","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$V$24,Equipos!$R$9:$R$56)","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AA$24,Equipos!O$9:O$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AA$24,Equipos!P$9:P$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AA$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AA$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AF$24,Equipos!O$9:O$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AF$24,Equipos!P$9:P$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AF$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AF$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AK$24,Equipos!O$9:O$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AK$24,Equipos!P$9:P$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AK$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AK$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AP$24,Equipos!O$9:O$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AP$24,Equipos!P$9:P$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AP$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AP$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AU$24,Equipos!T$9:T$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AU$24,Equipos!U$9:U$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AU$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AU$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AZ$24,Equipos!Y$9:Y$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AZ$24,Equipos!Z$9:Z$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AZ$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$AZ$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BE$24,Equipos!AD$9:AD$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BE$24,Equipos!AE$9:AE$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BE$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BE$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BJ$24,Equipos!AI$9:AI$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BJ$24,Equipos!AJ$9:AJ$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BJ$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BJ$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BO$24,Equipos!AN$9:AN$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BO$24,Equipos!AO$9:AO$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BO$24,Equipos!$Q$9:$Q$56)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Equipos!$B$9:$B$56,$BO$24,Equipos!$R$9:$R$56)/Hoja2!$F$1","v":0}]
[null,"Eventos académicos",null,{"$f":"+SUMIF('Eventos Académicos'!$K$9:$K$38,Hoja2!$B$5,'Eventos Académicos'!$Q$9:$Q$38)/Hoja2!$F$1","v":285178},null,{"$f":"+SUMIF('Eventos Académicos'!$K$9:$K$38,Hoja2!$B$6,'Eventos Académicos'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$K$9:$K$38,Hoja2!$B$7,'Eventos Académicos'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$K$9:$K$38,Hoja2!$B$8,'Eventos Académicos'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$K$9:$K$38,Hoja2!$B$9,'Eventos Académicos'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,285178,null,{"$f":"+'Eventos Académicos'!M39/Hoja2!$F$1","v":285178},{"$f":"+'Eventos Académicos'!N39/Hoja2!$F$1","v":0},{"$f":"+'Eventos Académicos'!O39/Hoja2!$F$1","v":0},{"$f":"+'Eventos Académicos'!P39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$V$24,'Eventos Académicos'!M$9:M$38)","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$V$24,'Eventos Académicos'!N$9:N$38)","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$V$24,'Eventos Académicos'!$O$9:$O$38)","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$V$24,'Eventos Académicos'!$P$9:$P$38)","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AA$24,'Eventos Académicos'!M$9:M$38)/Hoja2!$F$1","v":285178},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AA$24,'Eventos Académicos'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AA$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AA$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AF$24,'Eventos Académicos'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AF$24,'Eventos Académicos'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AF$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AF$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AK$24,'Eventos Académicos'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AK$24,'Eventos Académicos'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AK$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AK$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AP$24,'Eventos Académicos'!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AP$24,'Eventos Académicos'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AP$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AP$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AU$24,'Eventos Académicos'!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AU$24,'Eventos Académicos'!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AU$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AU$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AZ$24,'Eventos Académicos'!W$9:W$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AZ$24,'Eventos Académicos'!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AZ$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$AZ$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BE$24,'Eventos Académicos'!AB$9:AB$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BE$24,'Eventos Académicos'!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BE$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BE$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BJ$24,'Eventos Académicos'!AG$9:AG$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BJ$24,'Eventos Académicos'!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BJ$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BJ$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BO$24,'Eventos Académicos'!AL$9:AL$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BO$24,'Eventos Académicos'!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BO$24,'Eventos Académicos'!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Eventos Académicos'!$B$9:$B$38,$BO$24,'Eventos Académicos'!$P$9:$P$38)/Hoja2!$F$1","v":0}]
[null,"Gastos de propiedad intelectual",null,{"$f":"+SUMIF('Propiedad Intelectual'!$I$9:$I$33,Hoja2!$B$5,'Propiedad Intelectual'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$I$9:$I$33,Hoja2!$B$6,'Propiedad Intelectual'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$I$9:$I$33,Hoja2!$B$7,'Propiedad Intelectual'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$I$9:$I$33,Hoja2!$B$8,'Propiedad Intelectual'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$I$9:$I$33,Hoja2!$B$9,'Propiedad Intelectual'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Propiedad Intelectual'!K34/Hoja2!$F$1","v":0},{"$f":"+'Propiedad Intelectual'!L34/Hoja2!$F$1","v":0},{"$f":"+'Propiedad Intelectual'!M34/Hoja2!$F$1","v":0},{"$f":"+'Propiedad Intelectual'!N34/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$V$24,'Propiedad Intelectual'!K$9:K$33)","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$V$24,'Propiedad Intelectual'!L$9:L$33)","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$V$24,'Propiedad Intelectual'!$M$9:$M$33)","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$V$24,'Propiedad Intelectual'!$N$9:$N$33)","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AA$24,'Propiedad Intelectual'!K$9:K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AA$24,'Propiedad Intelectual'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AA$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AA$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AF$24,'Propiedad Intelectual'!K$9:K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AF$24,'Propiedad Intelectual'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AF$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AF$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AK$24,'Propiedad Intelectual'!K$9:K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AK$24,'Propiedad Intelectual'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AK$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AK$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AP$24,'Propiedad Intelectual'!K$9:K$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AP$24,'Propiedad Intelectual'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AP$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AP$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AU$24,'Propiedad Intelectual'!P$9:P$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AU$24,'Propiedad Intelectual'!Q$9:Q$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AU$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AU$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AZ$24,'Propiedad Intelectual'!U$9:U$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AZ$24,'Propiedad Intelectual'!V$9:V$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AZ$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$AZ$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BE$24,'Propiedad Intelectual'!Z$9:Z$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BE$24,'Propiedad Intelectual'!AA$9:AA$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BE$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BE$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BJ$24,'Propiedad Intelectual'!AE$9:AE$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BJ$24,'Propiedad Intelectual'!AF$9:AF$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BJ$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BJ$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BO$24,'Propiedad Intelectual'!AJ$9:AJ$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BO$24,'Propiedad Intelectual'!AK$9:AK$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BO$24,'Propiedad Intelectual'!$M$9:$M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Propiedad Intelectual'!$B$9:$B$33,$BO$24,'Propiedad Intelectual'!$N$9:$N$33)/Hoja2!$F$1","v":0}]
[null,"Materiales e insumos",null,{"$f":"+SUMIF('Materiales e Insumos'!$K$9:$K$108,Hoja2!$B$5,'Materiales e Insumos'!$R$9:$R$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$K$9:$K$108,Hoja2!$B$6,'Materiales e Insumos'!$R$9:$R$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$K$9:$K$108,Hoja2!$B$7,'Materiales e Insumos'!$R$9:$R$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$K$9:$K$108,Hoja2!$B$8,'Materiales e Insumos'!$R$9:$R$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$K$9:$K$108,Hoja2!$B$9,'Materiales e Insumos'!$R$9:$R$108)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Materiales e Insumos'!N109/Hoja2!$F$1","v":0},{"$f":"+'Materiales e Insumos'!O109/Hoja2!$F$1","v":0},{"$f":"+'Materiales e Insumos'!P109/Hoja2!$F$1","v":0},{"$f":"+'Materiales e Insumos'!Q109/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$V$24,'Materiales e Insumos'!N$9:N$108)","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$V$24,'Materiales e Insumos'!O$9:O$108)","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$V$24,'Materiales e Insumos'!$P$9:$P$108)","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$V$24,'Materiales e Insumos'!$Q$9:$Q$108)","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AA$24,'Materiales e Insumos'!N$9:N$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AA$24,'Materiales e Insumos'!O$9:O$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AA$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AA$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AF$24,'Materiales e Insumos'!N$9:N$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AF$24,'Materiales e Insumos'!O$9:O$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AF$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AF$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AK$24,'Materiales e Insumos'!N$9:N$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AK$24,'Materiales e Insumos'!O$9:O$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AK$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AK$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AP$24,'Materiales e Insumos'!N$9:N$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AP$24,'Materiales e Insumos'!O$9:O$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AP$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AP$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AU$24,'Materiales e Insumos'!S$9:S$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AU$24,'Materiales e Insumos'!T$9:T$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AU$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AU$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AZ$24,'Materiales e Insumos'!X$9:X$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AZ$24,'Materiales e Insumos'!Y$9:Y$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AZ$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$AZ$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BE$24,'Materiales e Insumos'!AC$9:AC$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BE$24,'Materiales e Insumos'!AD$9:AD$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BE$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BE$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BJ$24,'Materiales e Insumos'!AH$9:AH$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BJ$24,'Materiales e Insumos'!AI$9:AI$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BJ$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BJ$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BO$24,'Materiales e Insumos'!AM$9:AM$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BO$24,'Materiales e Insumos'!AN$9:AN$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BO$24,'Materiales e Insumos'!$P$9:$P$108)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Materiales e Insumos'!$B$9:$B$108,$BO$24,'Materiales e Insumos'!$Q$9:$Q$108)/Hoja2!$F$1","v":0}]
[null,"Publicaciones y difusión de resultados",null,{"$f":"+SUMIF(Publicaciones!$L$9:$L$38,Hoja2!$B$5,Publicaciones!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$L$9:$L$38,Hoja2!$B$6,Publicaciones!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$L$9:$L$38,Hoja2!$B$7,Publicaciones!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$L$9:$L$38,Hoja2!$B$8,Publicaciones!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$L$9:$L$38,Hoja2!$B$9,Publicaciones!$R$9:$R$38)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+Publicaciones!N39/Hoja2!$F$1","v":0},{"$f":"+Publicaciones!O39/Hoja2!$F$1","v":0},{"$f":"+Publicaciones!P39/Hoja2!$F$1","v":0},{"$f":"+Publicaciones!Q39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$V$24,Publicaciones!N$9:N$38)","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$V$24,Publicaciones!O$9:O$38)","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$V$24,Publicaciones!$P$9:$P$38)","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$V$24,Publicaciones!$Q$9:$Q$38)","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AA$24,Publicaciones!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AA$24,Publicaciones!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AA$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AA$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AF$24,Publicaciones!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AF$24,Publicaciones!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AF$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AF$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AK$24,Publicaciones!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AK$24,Publicaciones!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AK$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AK$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AP$24,Publicaciones!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AP$24,Publicaciones!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AP$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AP$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AU$24,Publicaciones!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AU$24,Publicaciones!T$9:T$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AU$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AU$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AZ$24,Publicaciones!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AZ$24,Publicaciones!Y$9:Y$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AZ$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$AZ$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BE$24,Publicaciones!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BE$24,Publicaciones!AD$9:AD$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BE$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BE$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BJ$24,Publicaciones!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BJ$24,Publicaciones!AI$9:AI$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BJ$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BJ$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BO$24,Publicaciones!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BO$24,Publicaciones!AN$9:AN$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BO$24,Publicaciones!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Publicaciones!$B$9:$B$38,$BO$24,Publicaciones!$Q$9:$Q$38)/Hoja2!$F$1","v":0}]
[null,"Registros y certificaciones",null,{"$f":"+SUMIF('Registros y Certificaciones'!$L$9:$L$38,Hoja2!$B$5,'Registros y Certificaciones'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$L$9:$L$38,Hoja2!$B$6,'Registros y Certificaciones'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$L$9:$L$38,Hoja2!$B$7,'Registros y Certificaciones'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$L$9:$L$38,Hoja2!$B$8,'Registros y Certificaciones'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$L$9:$L$38,Hoja2!$B$9,'Registros y Certificaciones'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Registros y Certificaciones'!N39/Hoja2!$F$1","v":0},{"$f":"+'Registros y Certificaciones'!O39/Hoja2!$F$1","v":0},{"$f":"+'Registros y Certificaciones'!P39/Hoja2!$F$1","v":0},{"$f":"+'Registros y Certificaciones'!Q39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$V$24,'Registros y Certificaciones'!N$9:N$38)","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$V$24,'Registros y Certificaciones'!O$9:O$38)","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$V$24,'Registros y Certificaciones'!$P$9:$P$38)","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$V$24,'Registros y Certificaciones'!$Q$9:$Q$38)","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AA$24,'Registros y Certificaciones'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AA$24,'Registros y Certificaciones'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AA$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AA$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AF$24,'Registros y Certificaciones'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AF$24,'Registros y Certificaciones'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AF$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AF$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AK$24,'Registros y Certificaciones'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AK$24,'Registros y Certificaciones'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AK$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AK$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AP$24,'Registros y Certificaciones'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AP$24,'Registros y Certificaciones'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AP$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AP$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AU$24,'Registros y Certificaciones'!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AU$24,'Registros y Certificaciones'!T$9:T$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AU$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AU$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AZ$24,'Registros y Certificaciones'!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AZ$24,'Registros y Certificaciones'!Y$9:Y$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AZ$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$AZ$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BE$24,'Registros y Certificaciones'!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BE$24,'Registros y Certificaciones'!AD$9:AD$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BE$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BE$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BJ$24,'Registros y Certificaciones'!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BJ$24,'Registros y Certificaciones'!AI$9:AI$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BJ$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BJ$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BO$24,'Registros y Certificaciones'!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BO$24,'Registros y Certificaciones'!AN$9:AN$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BO$24,'Registros y Certificaciones'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Registros y Certificaciones'!$B$9:$B$38,$BO$24,'Registros y Certificaciones'!$Q$9:$Q$38)/Hoja2!$F$1","v":0}]
[null,"Salidas de campo",null,{"$f":"+SUMIF('Salidas de campo'!$L$9:$L$38,Hoja2!$B$5,'Salidas de campo'!$R$9:$R$38)/Hoja2!$F$1","v":1018290},null,{"$f":"+SUMIF('Salidas de campo'!$L$9:$L$38,Hoja2!$B$6,'Salidas de campo'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$L$9:$L$38,Hoja2!$B$7,'Salidas de campo'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$L$9:$L$38,Hoja2!$B$8,'Salidas de campo'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$L$9:$L$38,Hoja2!$B$9,'Salidas de campo'!$R$9:$R$38)/Hoja2!$F$1","v":0},null,1018290,null,{"$f":"+'Salidas de campo'!N39/Hoja2!$F$1","v":1018290},{"$f":"+'Salidas de campo'!O39/Hoja2!$F$1","v":0},{"$f":"+'Salidas de campo'!P39/Hoja2!$F$1","v":0},{"$f":"+'Salidas de campo'!Q39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$V$24,'Salidas de campo'!N$9:N$38)","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$V$24,'Salidas de campo'!O$9:O$38)","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$V$24,'Salidas de campo'!$P$9:$P$38)","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$V$24,'Salidas de campo'!$Q$9:$Q$38)","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AA$24,'Salidas de campo'!N$9:N$38)/Hoja2!$F$1","v":1018290},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AA$24,'Salidas de campo'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AA$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AA$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AF$24,'Salidas de campo'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AF$24,'Salidas de campo'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AF$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AF$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AK$24,'Salidas de campo'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AK$24,'Salidas de campo'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AK$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AK$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AP$24,'Salidas de campo'!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AP$24,'Salidas de campo'!O$9:O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AP$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AP$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AU$24,'Salidas de campo'!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AU$24,'Salidas de campo'!T$9:T$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AU$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AU$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AZ$24,'Salidas de campo'!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AZ$24,'Salidas de campo'!Y$9:Y$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AZ$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$AZ$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BE$24,'Salidas de campo'!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BE$24,'Salidas de campo'!AD$9:AD$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BE$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BE$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BJ$24,'Salidas de campo'!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BJ$24,'Salidas de campo'!AI$9:AI$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BJ$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BJ$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BO$24,'Salidas de campo'!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BO$24,'Salidas de campo'!AN$9:AN$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BO$24,'Salidas de campo'!$P$9:$P$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Salidas de campo'!$B$9:$B$38,$BO$24,'Salidas de campo'!$Q$9:$Q$38)/Hoja2!$F$1","v":0}]
[null,"Servicios técnicos y tecnológicos",null,{"$f":"+SUMIF('Servicios técnicos'!$J$9:$J$33,Hoja2!$B$5,'Servicios técnicos'!$P$9:$P$33)/Hoja2!$F$1","v":9920000},null,{"$f":"+SUMIF('Servicios técnicos'!$J$9:$J$33,Hoja2!$B$6,'Servicios técnicos'!$P$9:$P$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$J$9:$J$33,Hoja2!$B$7,'Servicios técnicos'!$P$9:$P$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$J$9:$J$33,Hoja2!$B$8,'Servicios técnicos'!$P$9:$P$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$J$9:$J$33,Hoja2!$B$9,'Servicios técnicos'!$P$9:$P$33)/Hoja2!$F$1","v":0},null,9920000,null,{"$f":"+'Servicios técnicos'!L34/Hoja2!$F$1","v":9920000},{"$f":"+'Servicios técnicos'!M34/Hoja2!$F$1","v":0},{"$f":"+'Servicios técnicos'!N34/Hoja2!$F$1","v":0},{"$f":"+'Servicios técnicos'!O34/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$V$24,'Servicios técnicos'!L$9:L$33)","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$V$24,'Servicios técnicos'!M$9:M$33)","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$V$24,'Servicios técnicos'!$N$9:$N$33)","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$V$24,'Servicios técnicos'!$O$9:$O$33)","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AA$24,'Servicios técnicos'!L$9:L$33)/Hoja2!$F$1","v":9920000},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AA$24,'Servicios técnicos'!M$9:M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AA$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AA$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AF$24,'Servicios técnicos'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AF$24,'Servicios técnicos'!M$9:M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AF$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AF$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AK$24,'Servicios técnicos'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AK$24,'Servicios técnicos'!M$9:M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AK$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AK$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AP$24,'Servicios técnicos'!L$9:L$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AP$24,'Servicios técnicos'!M$9:M$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AP$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AP$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AU$24,'Servicios técnicos'!Q$9:Q$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AU$24,'Servicios técnicos'!R$9:R$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AU$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AU$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AZ$24,'Servicios técnicos'!V$9:V$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AZ$24,'Servicios técnicos'!W$9:W$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AZ$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$AZ$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BE$24,'Servicios técnicos'!AA$9:AA$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BE$24,'Servicios técnicos'!AB$9:AB$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BE$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BE$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BJ$24,'Servicios técnicos'!AF$9:AF$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BJ$24,'Servicios técnicos'!AG$9:AG$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BJ$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BJ$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BO$24,'Servicios técnicos'!AK$9:AK$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BO$24,'Servicios técnicos'!AL$9:AL$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BO$24,'Servicios técnicos'!$N$9:$N$33)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Servicios técnicos'!$B$9:$B$33,$BO$24,'Servicios técnicos'!$O$9:$O$33)/Hoja2!$F$1","v":0}]
[null,"Software",null,{"$f":"+SUMIF(Software!$K$9:$K$38,Hoja2!$B$5,Software!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$K$9:$K$38,Hoja2!$B$6,Software!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$K$9:$K$38,Hoja2!$B$7,Software!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$K$9:$K$38,Hoja2!$B$8,Software!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$K$9:$K$38,Hoja2!$B$9,Software!$Q$9:$Q$38)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+Software!M39/Hoja2!$F$1","v":0},{"$f":"+Software!N39/Hoja2!$F$1","v":0},{"$f":"+Software!O39/Hoja2!$F$1","v":0},{"$f":"+Software!P39/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF(Software!$B$9:$B$38,$V$24,Software!M$9:M$38)","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$V$24,Software!N$9:N$38)","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$V$24,Software!$O$9:$O$38)","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$V$24,Software!$P$9:$P$38)","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AA$24,Software!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AA$24,Software!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AA$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AA$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AF$24,Software!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AF$24,Software!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AF$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AF$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AK$24,Software!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AK$24,Software!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AK$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AK$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AP$24,Software!M$9:M$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AP$24,Software!N$9:N$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AP$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AP$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AU$24,Software!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AU$24,Software!S$9:S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AU$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AU$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$AZ$24,Software!W$9:W$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AZ$24,Software!X$9:X$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AZ$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$AZ$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$BE$24,Software!AB$9:AB$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BE$24,Software!AC$9:AC$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BE$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BE$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$BJ$24,Software!AG$9:AG$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BJ$24,Software!AH$9:AH$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BJ$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BJ$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Software!$B$9:$B$38,$BO$24,Software!AL$9:AL$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BO$24,Software!AM$9:AM$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BO$24,Software!$O$9:$O$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Software!$B$9:$B$38,$BO$24,Software!$P$9:$P$38)/Hoja2!$F$1","v":0}]
[null,"Viajes",null,{"$f":"+SUMIF(Viajes!$N$9:$N$38,Hoja2!$B$5,Viajes!$U$9:$U$38)/Hoja2!$F$1","v":3772532},null,{"$f":"+SUMIF(Viajes!$N$9:$N$38,Hoja2!$B$6,Viajes!$U$9:$U$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$N$9:$N$38,Hoja2!$B$7,Viajes!$U$9:$U$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$N$9:$N$38,Hoja2!$B$8,Viajes!$U$9:$U$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$N$9:$N$38,Hoja2!$B$9,Viajes!$U$9:$U$38)/Hoja2!$F$1","v":0},null,3772532,null,{"$f":"+Viajes!Q39/Hoja2!$F$1","v":3772532},{"$f":"+Viajes!R39/Hoja2!$F$1","v":0},{"$f":"+Viajes!S39/Hoja2!$F$1","v":0},{"$f":"+Viajes!T39/Hoja2!$F$1","v":0},{"$f":"+Viajes!Q40","v":0}," ",{"$f":"+SUMIF(Viajes!$B$9:$B$38,$V$24,Viajes!Q$9:Q$38)","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$V$24,Viajes!R$9:R$38)","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$V$24,Viajes!$S$9:$S$38)","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$V$24,Viajes!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AA$24,Viajes!Q$9:Q$38)/Hoja2!$F$1","v":3772532},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AA$24,Viajes!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AA$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AA$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AF$24,Viajes!Q$9:Q$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AF$24,Viajes!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AF$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AF$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AK$24,Viajes!Q$9:Q$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AK$24,Viajes!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AK$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AK$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AP$24,Viajes!Q$9:Q$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AP$24,Viajes!R$9:R$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AP$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AP$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AU$24,Viajes!V$9:V$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AU$24,Viajes!W$9:W$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AU$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AU$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AZ$24,Viajes!AA$9:AA$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AZ$24,Viajes!AB$9:AB$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AZ$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$AZ$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BE$24,Viajes!AF$9:AF$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BE$24,Viajes!AG$9:AG$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BE$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BE$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BJ$24,Viajes!AK$9:AK$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BJ$24,Viajes!AL$9:AL$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BJ$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BJ$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BO$24,Viajes!AP$9:AP$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BO$24,Viajes!AQ$9:AQ$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BO$24,Viajes!$S$9:$S$38)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Viajes!$B$9:$B$38,$BO$24,Viajes!$T$9:$T$38)/Hoja2!$F$1","v":0}]
[null,"Formación Doctoral",null,{"$f":"+SUMIF('Formación PHD'!$N$9:$N$38,Hoja2!$B$5,'Formación PHD'!$U$9:$U$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$N$9:$N$38,Hoja2!$B$6,'Formación PHD'!$U$9:$U$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$N$9:$N$38,Hoja2!$B$7,'Formación PHD'!$U$9:$U$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$N$9:$N$38,Hoja2!$B$9,'Formación PHD'!$U$9:$U$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$N$9:$N$38,Hoja2!$B$9,'Formación PHD'!$U$9:$U$38)","v":0},null,0,null,{"$f":"+'Formación PHD'!Q39","v":0},{"$f":"+'Formación PHD'!R39","v":0},{"$f":"+'Formación PHD'!S39","v":0},{"$f":"+'Formación PHD'!T39","v":0},{"$f":"+'Formación PHD'!Q40","v":" "}," ",{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$V$24,'Formación PHD'!Q$9:Q$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$V$24,'Formación PHD'!R$9:R$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$V$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$V$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AA$24,'Formación PHD'!Q$9:Q$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AA$24,'Formación PHD'!R$9:R$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AA$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AA$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AF$24,'Formación PHD'!Q$9:Q$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AF$24,'Formación PHD'!R$9:R$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AF$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AF$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AK$24,'Formación PHD'!Q$9:Q$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AK$24,'Formación PHD'!R$9:R$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AK$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AK$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AP$24,'Formación PHD'!Q$9:Q$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AP$24,'Formación PHD'!R$9:R$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AP$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AP$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AU$24,'Formación PHD'!V$9:V$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AU$24,'Formación PHD'!W$9:W$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AU$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AU$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AZ$24,'Formación PHD'!AA$9:AA$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AZ$24,'Formación PHD'!AB$9:AB$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AZ$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$AZ$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BE$24,'Formación PHD'!AF$9:AF$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BE$24,'Formación PHD'!AG$9:AG$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BE$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BE$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BJ$24,'Formación PHD'!AK$9:AK$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BJ$24,'Formación PHD'!AL$9:AL$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BJ$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BJ$24,'Formación PHD'!$T$9:$T$38)","v":0},null,{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BO$24,'Formación PHD'!AP$9:AP$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BO$24,'Formación PHD'!AQ$9:AQ$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BO$24,'Formación PHD'!$S$9:$S$38)","v":0},{"$f":"+SUMIF('Formación PHD'!$B$9:$B$38,$BO$24,'Formación PHD'!$T$9:$T$38)","v":0}]
[null,"Alquiler de espacios y/o Instalaciones",null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$L$8:$L$37,Hoja2!$B$5,'Alquiler de espacios yo Instala'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$L$8:$L$37,Hoja2!$B$6,'Alquiler de espacios yo Instala'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$L$8:$L$37,Hoja2!$B$7,'Alquiler de espacios yo Instala'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$L$8:$L$37,Hoja2!$B$8,'Alquiler de espacios yo Instala'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$L$8:$L$37,Hoja2!$B$9,'Alquiler de espacios yo Instala'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Alquiler de espacios yo Instala'!N38/Hoja2!$F$1","v":0},{"$f":"+'Alquiler de espacios yo Instala'!O38/Hoja2!$F$1","v":0},{"$f":"+'Alquiler de espacios yo Instala'!P38/Hoja2!$F$1","v":0},{"$f":"+'Alquiler de espacios yo Instala'!Q38/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$V$24,'Alquiler de espacios yo Instala'!N$8:N$37)","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$V$24,'Alquiler de espacios yo Instala'!O$8:O$37)","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$V$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$V$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AA$24,'Alquiler de espacios yo Instala'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AA$24,'Alquiler de espacios yo Instala'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AA$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AA$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AF$24,'Alquiler de espacios yo Instala'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AF$24,'Alquiler de espacios yo Instala'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AF$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AF$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AK$24,'Alquiler de espacios yo Instala'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AK$24,'Alquiler de espacios yo Instala'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AK$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AK$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AP$24,'Alquiler de espacios yo Instala'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AP$24,'Alquiler de espacios yo Instala'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AP$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AP$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AU$24,'Alquiler de espacios yo Instala'!S$8:S$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AU$24,'Alquiler de espacios yo Instala'!T$8:T$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AU$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AU$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AZ$24,'Alquiler de espacios yo Instala'!X$8:X$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AZ$24,'Alquiler de espacios yo Instala'!Y$8:Y$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AZ$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$AZ$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BE$24,'Alquiler de espacios yo Instala'!AC$8:AC$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BE$24,'Alquiler de espacios yo Instala'!AD$8:AD$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BE$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BE$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BJ$24,'Alquiler de espacios yo Instala'!AH$8:AH$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BJ$24,'Alquiler de espacios yo Instala'!AI$8:AI$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BJ$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BJ$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BO$24,'Alquiler de espacios yo Instala'!AM$8:AM$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BO$24,'Alquiler de espacios yo Instala'!AN$8:AN$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BO$24,'Alquiler de espacios yo Instala'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Alquiler de espacios yo Instala'!$B$8:$B$37,$BO$24,'Alquiler de espacios yo Instala'!$Q$8:$Q$37)/Hoja2!$F$1","v":0}]
[null,"Uso de espacios y/o instalaciones",null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$L$8:$L$37,Hoja2!$B$5,'Uso de espacios yo Instalacione'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$L$8:$L$37,Hoja2!$B$6,'Uso de espacios yo Instalacione'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$L$7:$L$37,Hoja2!$B$7,'Uso de espacios yo Instalacione'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$L$8:$L$37,Hoja2!$B$8,'Uso de espacios yo Instalacione'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$L$8:$L$37,Hoja2!$B$9,'Uso de espacios yo Instalacione'!$R$8:$R$37)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+'Uso de espacios yo Instalacione'!N38/Hoja2!$F$1","v":0},{"$f":"+'Uso de espacios yo Instalacione'!O38/Hoja2!$F$1","v":0},{"$f":"+'Uso de espacios yo Instalacione'!P38/Hoja2!$F$1","v":0},{"$f":"+'Uso de espacios yo Instalacione'!Q38/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$V$24,'Uso de espacios yo Instalacione'!N$8:N$37)","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$V$24,'Uso de espacios yo Instalacione'!O$8:O$37)","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$V$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$V$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AA$24,'Uso de espacios yo Instalacione'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AA$24,'Uso de espacios yo Instalacione'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AA$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AA$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AF$24,'Uso de espacios yo Instalacione'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AF$24,'Uso de espacios yo Instalacione'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AF$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AF$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AK$24,'Uso de espacios yo Instalacione'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AK$24,'Uso de espacios yo Instalacione'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AK$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AK$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AP$24,'Uso de espacios yo Instalacione'!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AP$24,'Uso de espacios yo Instalacione'!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AP$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AP$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AU$24,'Uso de espacios yo Instalacione'!S$8:S$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AU$24,'Uso de espacios yo Instalacione'!T$8:T$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AU$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AU$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AZ$24,'Uso de espacios yo Instalacione'!X$8:X$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AZ$24,'Uso de espacios yo Instalacione'!Y$8:Y$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AZ$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$AZ$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BE$24,'Uso de espacios yo Instalacione'!AC$8:AC$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BE$24,'Uso de espacios yo Instalacione'!AD$8:AD$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BE$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BE$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BJ$24,'Uso de espacios yo Instalacione'!AH$8:AH$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BJ$24,'Uso de espacios yo Instalacione'!AI$8:AI$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BJ$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BJ$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BO$24,'Uso de espacios yo Instalacione'!AM$8:AM$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BO$24,'Uso de espacios yo Instalacione'!AN$8:AN$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BO$24,'Uso de espacios yo Instalacione'!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF('Uso de espacios yo Instalacione'!$B$8:$B$37,$BO$24,'Uso de espacios yo Instalacione'!$Q$8:$Q$37)/Hoja2!$F$1","v":0}]
[null,"Otros",null,{"$f":"+SUMIF(Otros!$L$8:$L$37,Hoja2!$B$5,Otros!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$L$8:$L$37,Hoja2!$B$6,Otros!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$L$8:$L$37,Hoja2!$B$7,Otros!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$L$8:$L$37,Hoja2!$B$8,Otros!$R$8:$R$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$L$8:$L$37,Hoja2!$B$9,Otros!$R$8:$R$37)/Hoja2!$F$1","v":0},null,0,null,{"$f":"+Otros!N38/Hoja2!$F$1","v":0},{"$f":"+Otros!O38/Hoja2!$F$1","v":0},{"$f":"+Otros!P38/Hoja2!$F$1","v":0},{"$f":"+Otros!Q38/Hoja2!$F$1","v":0},null," ",{"$f":"+SUMIF(Otros!$B$8:$B$37,$V$24,Otros!N$8:N$37)","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$V$24,Otros!O$8:O$37)","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$V$24,Otros!$P$8:$P$37)","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$V$24,Otros!$Q$8:$Q$37)","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AA$24,Otros!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AA$24,Otros!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AA$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AA$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AF$24,Otros!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AF$24,Otros!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AF$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AF$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AK$24,Otros!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AK$24,Otros!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AK$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AK$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AP$24,Otros!N$8:N$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AP$24,Otros!O$8:O$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AP$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AP$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AU$24,Otros!S$8:S$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AU$24,Otros!T$8:T$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AU$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AU$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$AZ$24,Otros!X$8:X$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AZ$24,Otros!Y$8:Y$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AZ$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$AZ$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$BE$24,Otros!AC$8:AC$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BE$24,Otros!AD$8:AD$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BE$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BE$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$BJ$24,Otros!AH$8:AH$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BJ$24,Otros!AI$8:AI$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BJ$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BJ$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0},null,{"$f":"+SUMIF(Otros!$B$8:$B$37,$BO$24,Otros!AM$8:AM$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BO$24,Otros!AN$8:AN$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BO$24,Otros!$P$8:$P$37)/Hoja2!$F$1","v":0},{"$f":"+SUMIF(Otros!$B$8:$B$37,$BO$24,Otros!$Q$8:$Q$37)/Hoja2!$F$1","v":0}]
[null,"Imprevistos",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P45","v":0},null,{"$f":"+SUM(P28:Q44)*$S$15","v":0},null,null,null,null," ",{"$f":"+SUM(V29:V42)*6%","v":0},{"$f":"+SUM(W29:W42)*6%","v":0},null,null,null,{"$f":"+SUM(AA28:AB44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(AF28:AG44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(AK28:AL44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(AP28:AQ44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(AU28:AV44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(AZ28:BA44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(BE28:BF44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(BJ28:BK44)*$S$15","v":0},null,null,null,null,{"$f":"+SUM(BO28:BP44)*$S$15","v":0}]
[null,"Gastos de Administración",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q46","v":0},null,null,{"$f":"+SUM(P28:Q44)*$S$14","v":0},null,null,null," ",{"$f":"+SUM(V29:V42)*6%","v":0},{"$f":"+SUM(W29:W42)*6%","v":0},null,null,null,null,{"$f":"+SUM(AA28:AB44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(AF28:AG44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(AK28:AL44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(AP28:AQ44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(AU28:AV44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(AZ28:BA44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(BE28:BF44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(BJ28:BK44)*$S$14","v":0},null,null,null,null,{"$f":"+SUM(BO28:BP44)*$S$14","v":0}]
[null,"Seguimiento y Evaluación",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P47","v":0},null,{"$f":"+SUM(P28:Q46)*$S$16","v":0},null,null,null,null," ",{"$f":"+SUM(V30:V43)*6%","v":0},{"$f":"+SUM(W30:W43)*6%","v":0},null,null,null,{"$f":"+SUM(AA28:AB46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(AF28:AG46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(AK28:AL46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(AP28:AQ46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(AU28:AV46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(AZ28:BA46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(BE28:BF46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(BJ28:BK46)*$S$16","v":0},null,null,null,null,{"$f":"+SUM(BO28:BP46)*$S$16","v":0}]
[]
[null,"TOTAL",null,{"$f":"+SUM(D28:D47)","v":35486797},null,{"$f":"+SUM(F28:F47)","v":0},null,{"$f":"+SUM(H28:H47)","v":0},null,{"$f":"+SUM(J28:J47)","v":0},null,{"$f":"+SUM(L28:L47)","v":0},null,{"$f":"+SUM(N28:N47)","v":35486797},null,{"$f":"+SUM(P28:P47)","v":14996000},{"$f":"+SUM(Q28:Q47)","v":0},20490797,0,null,{"$f":"+IF(AND(SUM(D49,F49,H49,J49,L49)=SUM(N28:N44),SUM(V49:BS49)=SUM(P49:S49),SUM(N28:N44)=SUM(P28:S44)),\" \", \"Error\")","v":" "},{"$f":"+SUM(V30:V47)","v":0},{"$f":"+SUM(W30:W47)","v":0},{"$f":"+SUM(X30:X43)","v":0},{"$f":"+SUM(Y30:Y43)","v":0},null,{"$f":"+SUM(AA28:AA47)","v":14996000},0,20490797,0,null,{"$f":"+SUM(AF28:AF47)","v":0},0,0,0,null,{"$f":"+SUM(AK28:AK47)","v":0},0,0,0,null,{"$f":"+SUM(AP28:AP47)","v":0},0,0,0,null,{"$f":"+SUM(AU28:AU47)","v":0},0,0,0,null,{"$f":"+SUM(AZ28:AZ47)","v":0},0,0,0,null,{"$f":"+SUM(BE28:BE47)","v":0},0,0,0,null,{"$f":"+SUM(BJ28:BJ47)","v":0},{"$f":"+SUM(BK28:BK47)","v":0},{"$f":"+SUM(BL28:BL47)","v":0},{"$f":"+SUM(BM28:BM47)","v":0},null,{"$f":"+SUM(BO28:BO47)","v":0},0,0,0]
[]
[null,"% PARTICIPACION TOTAL PROYECTO",null,{"$f":"IFERROR(D49/$N$49,0)","v":1},null,{"$f":"IFERROR(F49/$N$49,0)","v":0},null,{"$f":"IFERROR(H49/$N$49,0)","v":0},null,{"$f":"IFERROR(J49/$N$49,0)","v":0},null,{"$f":"IFERROR(L49/$N$49,0)","v":0},null,{"$f":"IFERROR(N49/$N$49,0)","v":1},null,{"$f":"IFERROR(P49/$N$49,0)","v":0.42257969914839033},{"$f":"IFERROR(Q49/$N$49,0)","v":0},0.57742030085160967,0,null,null,{"$f":"IFERROR(V49/$N$49,0)","v":0},0,{"$f":"IFERROR(X49/$N$49,0)","v":0},{"$f":"IFERROR(Y49/$N$49,0)","v":0},null,{"$f":"IFERROR(AA49/$N$49,0)","v":0.42257969914839033},{"$f":"IFERROR(AB49/$N$49,0)","v":0},0.57742030085160967,0,null,{"$f":"IFERROR(AF49/$N$49,0)","v":0},{"$f":"IFERROR(AG49/$N$49,0)","v":0},0,0,null,{"$f":"IFERROR(AK49/$N$49,0)","v":0},{"$f":"IFERROR(AL49/$N$49,0)","v":0},0,0,null,{"$f":"IFERROR(AP49/$N$49,0)","v":0},{"$f":"IFERROR(AQ49/$N$49,0)","v":0},0,0,null,{"$f":"IFERROR(AU49/$N$49,0)","v":0},0,0,0,null,{"$f":"IFERROR(AZ49/$N$49,0)","v":0},0,0,0,null,{"$f":"IFERROR(BE49/$N$49,0)","v":0},0,0,0,null,{"$f":"IFERROR(BJ49/$N$49,0)","v":0},0,0,0,null,{"$f":"IFERROR(BO49/$N$49,0)","v":0},0,0,0]

{"sheet":"Personal","index":3,"n_rows":42,"n_cols":56,"rows_kept":42,"cut":false,"hidden":false,"merged":[[41,50,42,54],[2,3,2,54],[4,2,4,55],[5,18,5,22],[5,26,5,30],[5,34,5,38],[5,10,5,16],[5,5,5,7],[6,5,6,7],[5,42,5,46]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Hoja2!C5","v":0},null,null,null,null,null,null,null,{"$f":"+Hoja2!C6","v":7.4999999999999997E-2},null,null,null,null,null,null,null,{"$f":"+Hoja2!C7","v":0.05},null,null,null,null,null,null,null,{"$f":"+Hoja2!C8","v":4.2999999999999997E-2},null,null,null,null,null,null,null,{"$f":"+Hoja2!C9","v":3.6999999999999998E-2}]
[null,null,"PERSONAL - SALARIAL"]
[null,null,"Cifras en Pesos COP",null,null,"% Incentivos Consultoría",null,null,null,0.01,{"$f":"+'Ficha Resumen'!D26","v":"AÑO 1"},null,null,null,null,null,null,null,{"$f":"+'Ficha Resumen'!F26","v":"AÑO 2"},null,null,null,null,null,null,null,{"$f":"+'Ficha Resumen'!H26","v":"AÑO 3"},null,null,null,null,null,null,null,{"$f":"+'Ficha Resumen'!J26","v":"AÑO 4"},null,null,null,null,null,null,null,{"$f":"+'Ficha Resumen'!L26","v":"AÑO 5"}]
[null,null,null,null,null,"% Incentivos Investigación",null,null,null,0.5]
[null,"Institución","Función en el proyecto","Nombres y Apellidos*","Financiado / Contrapartida","Salario Base (sin prestaciones)\n$ / Mensual","Tipo Contrato","Tipo de salario","% Carga Prestacional","Dedicación","Dedicación meses","Dedicación H/Semanas","Total Salario + Prestaciones","Incentivo","Valor Hora Salario","Total Salario","Valor Hora Prestaciones","Total Prestaciones","Dedicación meses","Dedicación H/Semanas","Total Salario + Prestaciones","Incentivo","Valor Hora Salario","Total Salario","Valor Hora Prestaciones","Total Prestaciones","Dedicación meses","Dedicación H/Semanas","Total Salario + Prestaciones","Incentivo","Valor Hora Salario","Total Salario","Valor Hora Prestaciones","Total Prestaciones","Dedicación meses","Dedicación H/Semanas","Total Salario + Prestaciones","Incentivo","Valor Hora Salario","Total Salario","Valor Hora Prestaciones","Total Prestaciones","Dedicación meses","Dedicación H/Semanas","Total Salario + Prestaciones","Incentivo","Valor Hora Salario","Total Salario","Valor Hora Prestaciones","Total Prestaciones",{"$f":"+Hoja2!B16","v":"Financiado Caja"},{"$f":"+Hoja2!B17","v":"Financiado No Caja"},{"$f":"+Hoja2!$B$19","v":"Contrapartida Especie"},{"$f":"+Hoja2!$B$18","v":"Contrapartida Efectivo"},"Total"]
[null,"EMCS","Líder del Proyecto","RIVERA AMEZQUITA LAURA VICTORIA - INVESTIGADOR PRINCIPAL","Contrapartida Especie",6367700,"Planta","No integral",{"$f":"+IF(H9=Hoja2!$B$27,0.2102,IF(H9=Hoja2!$B$28,0.58,0))","v":0.57999999999999996},"Tiempo Completo",12,4.054683549604813,{"$f":"+P9+R9","v":12238210},{"$f":"+IF(G9=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E9=Hoja2!$B$31),Personal!$J$7*(Personal!$P9+Personal!$R9),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E9=Hoja2!$B$31),Personal!$J$6*(Personal!$P9+Personal!$R9),0)),0)","v":0},{"$f":"+IF(J9=Hoja2!$B$22,F9/160,IF(Personal!J9=Hoja2!$B$23,F9/80,0))*(1+O$4)","v":39798.125},{"$f":"+O9*L9*4*K9","v":7745702.53164557},{"$f":"+IF(J9=Hoja2!$B$22,F9*I9/160,IF(Personal!J9=Hoja2!$B$23,F9*I9/80,0))*(1+O$4)","v":23082.912499999999},{"$f":"+Q9*L9*4*K9","v":4492507.46835443},null,null,{"$f":"+X9+Z9","v":0},{"$f":"IF(G9=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E9=Hoja2!$B$31),Personal!$J$7*(Personal!$X9+Personal!$Z9),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E9=Hoja2!$B$31),Personal!$J$6*(Personal!$X9+Personal!$Z9),0)),0)","v":0},{"$f":"+O9*(1+W$4)","v":42782.984375},{"$f":"+W9*T9*4*S9","v":0},{"$f":"+Q9*(1+W$4)","v":24814.130937499998},{"$f":"+Y9*T9*4*S9","v":0},null,null,{"$f":"+AF9+AH9","v":0},{"$f":"IF(G9=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E9=Hoja2!$B$31),Personal!$J$7*(Personal!$AF9+Personal!$AH9),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E9=Hoja2!$B$31),Personal!$J$6*(Personal!$AF9+Personal!$AH9),0)),0)","v":0},{"$f":"+W9*(1+AE$4)","v":44922.133593750004},{"$f":"+AE9*AB9*4*AA9","v":0},{"$f":"+Y9*(1+AE$4)","v":26054.837484374999},{"$f":"+AG9*AB9*4*AA9","v":0},null,null,{"$f":"+AN9+AP9","v":0},{"$f":"IF(G9=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E9=Hoja2!$B$31),Personal!$J$7*(Personal!$AN9+Personal!$AP9),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E9=Hoja2!$B$31),Personal!$J$6*(Personal!$AN9+Personal!$AP9),0)),0)","v":0},{"$f":"+AE9*(1+AM$4)","v":46853.785338281254},{"$f":"+AM9*AJ9*4*AI9","v":0},{"$f":"+AG9*(1+AM$4)","v":27175.195496203123},{"$f":"+AO9*AJ9*4*AI9","v":0},null,null,{"$f":"+AV9+AX9","v":0},{"$f":"IF(G9=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E9=Hoja2!$B$31),Personal!$J$7*(Personal!$AV9+Personal!$AX9),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E9=Hoja2!$B$31),Personal!$J$6*(Personal!$AV9+Personal!$AX9),0)),0)","v":0},{"$f":"+AM9*(1+AU$4)","v":48587.375395797659},{"$f":"+AU9*AR9*4*AQ9","v":0},{"$f":"+AO9*(1+AU$4)","v":28180.677729562638},{"$f":"+AW9*AR9*4*AQ9","v":0},{"$f":"+IF(AND(E9=Hoja2!$B$31,(N9+V9+AD9+AL9+AT9)>0),(N9+V9+AD9+AL9+AT9),IF(E9=Hoja2!$B$31,(M9+U9+AC9+AK9+AS9),0))","v":0},{"$f":"+IF(E9=Hoja2!$B$31,(M9+U9+AC9+AK9+AS9)-AY9,IF(E9=Hoja2!$B$32,(M9+U9+AC9+AK9+AS9),0))","v":0},{"$f":"+IF(E9=Hoja2!$B$34,(M9+U9+AC9+AK9+AS9),0)","v":12238210},{"$f":"+IF(E9=Hoja2!$B$33,(M9+U9+AC9+AK9+AS9),0)","v":0},{"$f":"+AY9+BA9+BB9+AZ9","v":12238210},{"$f":"+IF(OR(C9=Hoja2!$B$92,C9=Hoja2!$B$93,C9=Hoja2!$B$94),Personal!AY9,0)","v":0}]
[null,"EMCS","Coinvestigador","RAMOS CABALLERO DIANA MARCELA - COINVESTIGADOR UR","Contrapartida Especie",10930000,"Planta","Integral",{"$f":"+IF(H10=Hoja2!$B$27,0.2102,IF(H10=Hoja2!$B$28,0.58,0))","v":0.2102},"Tiempo Completo",12,2.0796562047643325,{"$f":"+P10+R10","v":8252587.0000000019},{"$f":"+IF(G10=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E10=Hoja2!$B$31),Personal!$J$7*(Personal!$P10+Personal!$R10),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E10=Hoja2!$B$31),Personal!$J$6*(Personal!$P10+Personal!$R10),0)),0)","v":0},{"$f":"+IF(J10=Hoja2!$B$22,F10/160,IF(Personal!J10=Hoja2!$B$23,F10/80,0))*(1+O$4)","v":68312.5},{"$f":"+O10*L10*4*K10","v":6819192.6954222461},{"$f":"+IF(J10=Hoja2!$B$22,F10*I10/160,IF(Personal!J10=Hoja2!$B$23,F10*I10/80,0))*(1+O$4)","v":14359.2875},{"$f":"+Q10*L10*4*K10","v":1433394.3045777562},null,null,{"$f":"+X10+Z10","v":0},{"$f":"IF(G10=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E10=Hoja2!$B$31),Personal!$J$7*(Personal!$X10+Personal!$Z10),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E10=Hoja2!$B$31),Personal!$J$6*(Personal!$X10+Personal!$Z10),0)),0)","v":0},{"$f":"+O10*(1+W$4)","v":73435.9375},{"$f":"+W10*T10*4*S10","v":0},{"$f":"+Q10*(1+W$4)","v":15436.2340625},{"$f":"+Y10*T10*4*S10","v":0},null,null,{"$f":"+AF10+AH10","v":0},{"$f":"IF(G10=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E10=Hoja2!$B$31),Personal!$J$7*(Personal!$AF10+Personal!$AH10),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E10=Hoja2!$B$31),Personal!$J$6*(Personal!$AF10+Personal!$AH10),0)),0)","v":0},{"$f":"+W10*(1+AE$4)","v":77107.734375},{"$f":"+AE10*AB10*4*AA10","v":0},{"$f":"+Y10*(1+AE$4)","v":16208.045765625},{"$f":"+AG10*AB10*4*AA10","v":0},null,null,{"$f":"+AN10+AP10","v":0},{"$f":"IF(G10=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E10=Hoja2!$B$31),Personal!$J$7*(Personal!$AN10+Personal!$AP10),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E10=Hoja2!$B$31),Personal!$J$6*(Personal!$AN10+Personal!$AP10),0)),0)","v":0},{"$f":"+AE10*(1+AM$4)","v":80423.366953124991},{"$f":"+AM10*AJ10*4*AI10","v":0},{"$f":"+AG10*(1+AM$4)","v":16904.991733546874},{"$f":"+AO10*AJ10*4*AI10","v":0},null,null,{"$f":"+AV10+AX10","v":0},{"$f":"IF(G10=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E10=Hoja2!$B$31),Personal!$J$7*(Personal!$AV10+Personal!$AX10),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E10=Hoja2!$B$31),Personal!$J$6*(Personal!$AV10+Personal!$AX10),0)),0)","v":0},{"$f":"+AM10*(1+AU$4)","v":83399.03153039061},{"$f":"+AU10*AR10*4*AQ10","v":0},{"$f":"+AO10*(1+AU$4)","v":17530.476427688107},{"$f":"+AW10*AR10*4*AQ10","v":0},{"$f":"+IF(AND(E10=Hoja2!$B$31,(N10+V10+AD10+AL10+AT10)>0),(N10+V10+AD10+AL10+AT10),IF(E10=Hoja2!$B$31,(M10+U10+AC10+AK10+AS10),0))","v":0},{"$f":"+IF(E10=Hoja2!$B$31,(M10+U10+AC10+AK10+AS10)-AY10,IF(E10=Hoja2!$B$32,(M10+U10+AC10+AK10+AS10),0))","v":0},{"$f":"+IF(E10=Hoja2!$B$34,(M10+U10+AC10+AK10+AS10),0)","v":8252587.0000000019},{"$f":"+IF(E10=Hoja2!$B$33,(M10+U10+AC10+AK10+AS10),0)","v":0},{"$f":"+AY10+BA10+BB10+AZ10","v":8252587.0000000019},{"$f":"+IF(OR(C10=Hoja2!$B$92,C10=Hoja2!$B$93,C10=Hoja2!$B$94),Personal!AY10,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H11=Hoja2!$B$27,0.2102,IF(H11=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G11=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E11=Hoja2!$B$31),Personal!$J$7*(Personal!$P11+Personal!$R11),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E11=Hoja2!$B$31),Personal!$J$6*(Personal!$P11+Personal!$R11),0)),0)","v":0},{"$f":"+IF(J11=Hoja2!$B$22,F11/160,IF(Personal!J11=Hoja2!$B$23,F11/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J11=Hoja2!$B$22,F11*I11/160,IF(Personal!J11=Hoja2!$B$23,F11*I11/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G11=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E11=Hoja2!$B$31),Personal!$J$7*(Personal!$X11+Personal!$Z11),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E11=Hoja2!$B$31),Personal!$J$6*(Personal!$X11+Personal!$Z11),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G11=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E11=Hoja2!$B$31),Personal!$J$7*(Personal!$AF11+Personal!$AH11),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E11=Hoja2!$B$31),Personal!$J$6*(Personal!$AF11+Personal!$AH11),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G11=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E11=Hoja2!$B$31),Personal!$J$7*(Personal!$AN11+Personal!$AP11),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E11=Hoja2!$B$31),Personal!$J$6*(Personal!$AN11+Personal!$AP11),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G11=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E11=Hoja2!$B$31),Personal!$J$7*(Personal!$AV11+Personal!$AX11),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E11=Hoja2!$B$31),Personal!$J$6*(Personal!$AV11+Personal!$AX11),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E11=Hoja2!$B$31,(N11+V11+AD11+AL11+AT11)>0),(N11+V11+AD11+AL11+AT11),IF(E11=Hoja2!$B$31,(M11+U11+AC11+AK11+AS11),0))","v":0},{"$f":"+IF(E11=Hoja2!$B$31,(M11+U11+AC11+AK11+AS11)-AY11,IF(E11=Hoja2!$B$32,(M11+U11+AC11+AK11+AS11),0))","v":0},{"$f":"+IF(E11=Hoja2!$B$34,(M11+U11+AC11+AK11+AS11),0)","v":0},{"$f":"+IF(E11=Hoja2!$B$33,(M11+U11+AC11+AK11+AS11),0)","v":0},0,{"$f":"+IF(OR(C11=Hoja2!$B$92,C11=Hoja2!$B$93,C11=Hoja2!$B$94),Personal!AY11,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H12=Hoja2!$B$27,0.2102,IF(H12=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G12=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E12=Hoja2!$B$31),Personal!$J$7*(Personal!$P12+Personal!$R12),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E12=Hoja2!$B$31),Personal!$J$6*(Personal!$P12+Personal!$R12),0)),0)","v":0},{"$f":"+IF(J12=Hoja2!$B$22,F12/160,IF(Personal!J12=Hoja2!$B$23,F12/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J12=Hoja2!$B$22,F12*I12/160,IF(Personal!J12=Hoja2!$B$23,F12*I12/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G12=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E12=Hoja2!$B$31),Personal!$J$7*(Personal!$X12+Personal!$Z12),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E12=Hoja2!$B$31),Personal!$J$6*(Personal!$X12+Personal!$Z12),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G12=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E12=Hoja2!$B$31),Personal!$J$7*(Personal!$AF12+Personal!$AH12),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E12=Hoja2!$B$31),Personal!$J$6*(Personal!$AF12+Personal!$AH12),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G12=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E12=Hoja2!$B$31),Personal!$J$7*(Personal!$AN12+Personal!$AP12),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E12=Hoja2!$B$31),Personal!$J$6*(Personal!$AN12+Personal!$AP12),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G12=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E12=Hoja2!$B$31),Personal!$J$7*(Personal!$AV12+Personal!$AX12),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E12=Hoja2!$B$31),Personal!$J$6*(Personal!$AV12+Personal!$AX12),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E12=Hoja2!$B$31,(N12+V12+AD12+AL12+AT12)>0),(N12+V12+AD12+AL12+AT12),IF(E12=Hoja2!$B$31,(M12+U12+AC12+AK12+AS12),0))","v":0},{"$f":"+IF(E12=Hoja2!$B$31,(M12+U12+AC12+AK12+AS12)-AY12,IF(E12=Hoja2!$B$32,(M12+U12+AC12+AK12+AS12),0))","v":0},{"$f":"+IF(E12=Hoja2!$B$34,(M12+U12+AC12+AK12+AS12),0)","v":0},{"$f":"+IF(E12=Hoja2!$B$33,(M12+U12+AC12+AK12+AS12),0)","v":0},0,{"$f":"+IF(OR(C12=Hoja2!$B$92,C12=Hoja2!$B$93,C12=Hoja2!$B$94),Personal!AY12,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H13=Hoja2!$B$27,0.2102,IF(H13=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G13=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E13=Hoja2!$B$31),Personal!$J$7*(Personal!$P13+Personal!$R13),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E13=Hoja2!$B$31),Personal!$J$6*(Personal!$P13+Personal!$R13),0)),0)","v":0},{"$f":"+IF(J13=Hoja2!$B$22,F13/160,IF(Personal!J13=Hoja2!$B$23,F13/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J13=Hoja2!$B$22,F13*I13/160,IF(Personal!J13=Hoja2!$B$23,F13*I13/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G13=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E13=Hoja2!$B$31),Personal!$J$7*(Personal!$X13+Personal!$Z13),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E13=Hoja2!$B$31),Personal!$J$6*(Personal!$X13+Personal!$Z13),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G13=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E13=Hoja2!$B$31),Personal!$J$7*(Personal!$AF13+Personal!$AH13),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E13=Hoja2!$B$31),Personal!$J$6*(Personal!$AF13+Personal!$AH13),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G13=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E13=Hoja2!$B$31),Personal!$J$7*(Personal!$AN13+Personal!$AP13),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E13=Hoja2!$B$31),Personal!$J$6*(Personal!$AN13+Personal!$AP13),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G13=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E13=Hoja2!$B$31),Personal!$J$7*(Personal!$AV13+Personal!$AX13),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E13=Hoja2!$B$31),Personal!$J$6*(Personal!$AV13+Personal!$AX13),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E13=Hoja2!$B$31,(N13+V13+AD13+AL13+AT13)>0),(N13+V13+AD13+AL13+AT13),IF(E13=Hoja2!$B$31,(M13+U13+AC13+AK13+AS13),0))","v":0},{"$f":"+IF(E13=Hoja2!$B$31,(M13+U13+AC13+AK13+AS13)-AY13,IF(E13=Hoja2!$B$32,(M13+U13+AC13+AK13+AS13),0))","v":0},{"$f":"+IF(E13=Hoja2!$B$34,(M13+U13+AC13+AK13+AS13),0)","v":0},{"$f":"+IF(E13=Hoja2!$B$33,(M13+U13+AC13+AK13+AS13),0)","v":0},0,{"$f":"+IF(OR(C13=Hoja2!$B$92,C13=Hoja2!$B$93,C13=Hoja2!$B$94),Personal!AY13,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H14=Hoja2!$B$27,0.2102,IF(H14=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G14=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E14=Hoja2!$B$31),Personal!$J$7*(Personal!$P14+Personal!$R14),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E14=Hoja2!$B$31),Personal!$J$6*(Personal!$P14+Personal!$R14),0)),0)","v":0},{"$f":"+IF(J14=Hoja2!$B$22,F14/160,IF(Personal!J14=Hoja2!$B$23,F14/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J14=Hoja2!$B$22,F14*I14/160,IF(Personal!J14=Hoja2!$B$23,F14*I14/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G14=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E14=Hoja2!$B$31),Personal!$J$7*(Personal!$X14+Personal!$Z14),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E14=Hoja2!$B$31),Personal!$J$6*(Personal!$X14+Personal!$Z14),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G14=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E14=Hoja2!$B$31),Personal!$J$7*(Personal!$AF14+Personal!$AH14),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E14=Hoja2!$B$31),Personal!$J$6*(Personal!$AF14+Personal!$AH14),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G14=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E14=Hoja2!$B$31),Personal!$J$7*(Personal!$AN14+Personal!$AP14),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E14=Hoja2!$B$31),Personal!$J$6*(Personal!$AN14+Personal!$AP14),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G14=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E14=Hoja2!$B$31),Personal!$J$7*(Personal!$AV14+Personal!$AX14),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E14=Hoja2!$B$31),Personal!$J$6*(Personal!$AV14+Personal!$AX14),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E14=Hoja2!$B$31,(N14+V14+AD14+AL14+AT14)>0),(N14+V14+AD14+AL14+AT14),IF(E14=Hoja2!$B$31,(M14+U14+AC14+AK14+AS14),0))","v":0},{"$f":"+IF(E14=Hoja2!$B$31,(M14+U14+AC14+AK14+AS14)-AY14,IF(E14=Hoja2!$B$32,(M14+U14+AC14+AK14+AS14),0))","v":0},{"$f":"+IF(E14=Hoja2!$B$34,(M14+U14+AC14+AK14+AS14),0)","v":0},{"$f":"+IF(E14=Hoja2!$B$33,(M14+U14+AC14+AK14+AS14),0)","v":0},0,{"$f":"+IF(OR(C14=Hoja2!$B$92,C14=Hoja2!$B$93,C14=Hoja2!$B$94),Personal!AY14,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H15=Hoja2!$B$27,0.2102,IF(H15=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G15=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E15=Hoja2!$B$31),Personal!$J$7*(Personal!$P15+Personal!$R15),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E15=Hoja2!$B$31),Personal!$J$6*(Personal!$P15+Personal!$R15),0)),0)","v":0},{"$f":"+IF(J15=Hoja2!$B$22,F15/160,IF(Personal!J15=Hoja2!$B$23,F15/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J15=Hoja2!$B$22,F15*I15/160,IF(Personal!J15=Hoja2!$B$23,F15*I15/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G15=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E15=Hoja2!$B$31),Personal!$J$7*(Personal!$X15+Personal!$Z15),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E15=Hoja2!$B$31),Personal!$J$6*(Personal!$X15+Personal!$Z15),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G15=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E15=Hoja2!$B$31),Personal!$J$7*(Personal!$AF15+Personal!$AH15),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E15=Hoja2!$B$31),Personal!$J$6*(Personal!$AF15+Personal!$AH15),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G15=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E15=Hoja2!$B$31),Personal!$J$7*(Personal!$AN15+Personal!$AP15),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E15=Hoja2!$B$31),Personal!$J$6*(Personal!$AN15+Personal!$AP15),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G15=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E15=Hoja2!$B$31),Personal!$J$7*(Personal!$AV15+Personal!$AX15),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E15=Hoja2!$B$31),Personal!$J$6*(Personal!$AV15+Personal!$AX15),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E15=Hoja2!$B$31,(N15+V15+AD15+AL15+AT15)>0),(N15+V15+AD15+AL15+AT15),IF(E15=Hoja2!$B$31,(M15+U15+AC15+AK15+AS15),0))","v":0},{"$f":"+IF(E15=Hoja2!$B$31,(M15+U15+AC15+AK15+AS15)-AY15,IF(E15=Hoja2!$B$32,(M15+U15+AC15+AK15+AS15),0))","v":0},{"$f":"+IF(E15=Hoja2!$B$34,(M15+U15+AC15+AK15+AS15),0)","v":0},{"$f":"+IF(E15=Hoja2!$B$33,(M15+U15+AC15+AK15+AS15),0)","v":0},0,{"$f":"+IF(OR(C15=Hoja2!$B$92,C15=Hoja2!$B$93,C15=Hoja2!$B$94),Personal!AY15,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H16=Hoja2!$B$27,0.2102,IF(H16=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G16=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E16=Hoja2!$B$31),Personal!$J$7*(Personal!$P16+Personal!$R16),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E16=Hoja2!$B$31),Personal!$J$6*(Personal!$P16+Personal!$R16),0)),0)","v":0},{"$f":"+IF(J16=Hoja2!$B$22,F16/160,IF(Personal!J16=Hoja2!$B$23,F16/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J16=Hoja2!$B$22,F16*I16/160,IF(Personal!J16=Hoja2!$B$23,F16*I16/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G16=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E16=Hoja2!$B$31),Personal!$J$7*(Personal!$X16+Personal!$Z16),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E16=Hoja2!$B$31),Personal!$J$6*(Personal!$X16+Personal!$Z16),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G16=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E16=Hoja2!$B$31),Personal!$J$7*(Personal!$AF16+Personal!$AH16),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E16=Hoja2!$B$31),Personal!$J$6*(Personal!$AF16+Personal!$AH16),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G16=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E16=Hoja2!$B$31),Personal!$J$7*(Personal!$AN16+Personal!$AP16),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E16=Hoja2!$B$31),Personal!$J$6*(Personal!$AN16+Personal!$AP16),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G16=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E16=Hoja2!$B$31),Personal!$J$7*(Personal!$AV16+Personal!$AX16),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E16=Hoja2!$B$31),Personal!$J$6*(Personal!$AV16+Personal!$AX16),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E16=Hoja2!$B$31,(N16+V16+AD16+AL16+AT16)>0),(N16+V16+AD16+AL16+AT16),IF(E16=Hoja2!$B$31,(M16+U16+AC16+AK16+AS16),0))","v":0},{"$f":"+IF(E16=Hoja2!$B$31,(M16+U16+AC16+AK16+AS16)-AY16,IF(E16=Hoja2!$B$32,(M16+U16+AC16+AK16+AS16),0))","v":0},{"$f":"+IF(E16=Hoja2!$B$34,(M16+U16+AC16+AK16+AS16),0)","v":0},{"$f":"+IF(E16=Hoja2!$B$33,(M16+U16+AC16+AK16+AS16),0)","v":0},0,{"$f":"+IF(OR(C16=Hoja2!$B$92,C16=Hoja2!$B$93,C16=Hoja2!$B$94),Personal!AY16,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H17=Hoja2!$B$27,0.2102,IF(H17=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G17=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E17=Hoja2!$B$31),Personal!$J$7*(Personal!$P17+Personal!$R17),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E17=Hoja2!$B$31),Personal!$J$6*(Personal!$P17+Personal!$R17),0)),0)","v":0},{"$f":"+IF(J17=Hoja2!$B$22,F17/160,IF(Personal!J17=Hoja2!$B$23,F17/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J17=Hoja2!$B$22,F17*I17/160,IF(Personal!J17=Hoja2!$B$23,F17*I17/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G17=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E17=Hoja2!$B$31),Personal!$J$7*(Personal!$X17+Personal!$Z17),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E17=Hoja2!$B$31),Personal!$J$6*(Personal!$X17+Personal!$Z17),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G17=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E17=Hoja2!$B$31),Personal!$J$7*(Personal!$AF17+Personal!$AH17),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E17=Hoja2!$B$31),Personal!$J$6*(Personal!$AF17+Personal!$AH17),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G17=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E17=Hoja2!$B$31),Personal!$J$7*(Personal!$AN17+Personal!$AP17),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E17=Hoja2!$B$31),Personal!$J$6*(Personal!$AN17+Personal!$AP17),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G17=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E17=Hoja2!$B$31),Personal!$J$7*(Personal!$AV17+Personal!$AX17),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E17=Hoja2!$B$31),Personal!$J$6*(Personal!$AV17+Personal!$AX17),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E17=Hoja2!$B$31,(N17+V17+AD17+AL17+AT17)>0),(N17+V17+AD17+AL17+AT17),IF(E17=Hoja2!$B$31,(M17+U17+AC17+AK17+AS17),0))","v":0},{"$f":"+IF(E17=Hoja2!$B$31,(M17+U17+AC17+AK17+AS17)-AY17,IF(E17=Hoja2!$B$32,(M17+U17+AC17+AK17+AS17),0))","v":0},{"$f":"+IF(E17=Hoja2!$B$34,(M17+U17+AC17+AK17+AS17),0)","v":0},{"$f":"+IF(E17=Hoja2!$B$33,(M17+U17+AC17+AK17+AS17),0)","v":0},0,{"$f":"+IF(OR(C17=Hoja2!$B$92,C17=Hoja2!$B$93,C17=Hoja2!$B$94),Personal!AY17,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H18=Hoja2!$B$27,0.2102,IF(H18=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G18=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E18=Hoja2!$B$31),Personal!$J$7*(Personal!$P18+Personal!$R18),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E18=Hoja2!$B$31),Personal!$J$6*(Personal!$P18+Personal!$R18),0)),0)","v":0},{"$f":"+IF(J18=Hoja2!$B$22,F18/160,IF(Personal!J18=Hoja2!$B$23,F18/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J18=Hoja2!$B$22,F18*I18/160,IF(Personal!J18=Hoja2!$B$23,F18*I18/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G18=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E18=Hoja2!$B$31),Personal!$J$7*(Personal!$X18+Personal!$Z18),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E18=Hoja2!$B$31),Personal!$J$6*(Personal!$X18+Personal!$Z18),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G18=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E18=Hoja2!$B$31),Personal!$J$7*(Personal!$AF18+Personal!$AH18),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E18=Hoja2!$B$31),Personal!$J$6*(Personal!$AF18+Personal!$AH18),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G18=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E18=Hoja2!$B$31),Personal!$J$7*(Personal!$AN18+Personal!$AP18),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E18=Hoja2!$B$31),Personal!$J$6*(Personal!$AN18+Personal!$AP18),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G18=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E18=Hoja2!$B$31),Personal!$J$7*(Personal!$AV18+Personal!$AX18),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E18=Hoja2!$B$31),Personal!$J$6*(Personal!$AV18+Personal!$AX18),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E18=Hoja2!$B$31,(N18+V18+AD18+AL18+AT18)>0),(N18+V18+AD18+AL18+AT18),IF(E18=Hoja2!$B$31,(M18+U18+AC18+AK18+AS18),0))","v":0},{"$f":"+IF(E18=Hoja2!$B$31,(M18+U18+AC18+AK18+AS18)-AY18,IF(E18=Hoja2!$B$32,(M18+U18+AC18+AK18+AS18),0))","v":0},{"$f":"+IF(E18=Hoja2!$B$34,(M18+U18+AC18+AK18+AS18),0)","v":0},{"$f":"+IF(E18=Hoja2!$B$33,(M18+U18+AC18+AK18+AS18),0)","v":0},0,{"$f":"+IF(OR(C18=Hoja2!$B$92,C18=Hoja2!$B$93,C18=Hoja2!$B$94),Personal!AY18,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H19=Hoja2!$B$27,0.2102,IF(H19=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G19=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E19=Hoja2!$B$31),Personal!$J$7*(Personal!$P19+Personal!$R19),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E19=Hoja2!$B$31),Personal!$J$6*(Personal!$P19+Personal!$R19),0)),0)","v":0},{"$f":"+IF(J19=Hoja2!$B$22,F19/160,IF(Personal!J19=Hoja2!$B$23,F19/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J19=Hoja2!$B$22,F19*I19/160,IF(Personal!J19=Hoja2!$B$23,F19*I19/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G19=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E19=Hoja2!$B$31),Personal!$J$7*(Personal!$X19+Personal!$Z19),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E19=Hoja2!$B$31),Personal!$J$6*(Personal!$X19+Personal!$Z19),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G19=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E19=Hoja2!$B$31),Personal!$J$7*(Personal!$AF19+Personal!$AH19),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E19=Hoja2!$B$31),Personal!$J$6*(Personal!$AF19+Personal!$AH19),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G19=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E19=Hoja2!$B$31),Personal!$J$7*(Personal!$AN19+Personal!$AP19),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E19=Hoja2!$B$31),Personal!$J$6*(Personal!$AN19+Personal!$AP19),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G19=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E19=Hoja2!$B$31),Personal!$J$7*(Personal!$AV19+Personal!$AX19),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E19=Hoja2!$B$31),Personal!$J$6*(Personal!$AV19+Personal!$AX19),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E19=Hoja2!$B$31,(N19+V19+AD19+AL19+AT19)>0),(N19+V19+AD19+AL19+AT19),IF(E19=Hoja2!$B$31,(M19+U19+AC19+AK19+AS19),0))","v":0},{"$f":"+IF(E19=Hoja2!$B$31,(M19+U19+AC19+AK19+AS19)-AY19,IF(E19=Hoja2!$B$32,(M19+U19+AC19+AK19+AS19),0))","v":0},{"$f":"+IF(E19=Hoja2!$B$34,(M19+U19+AC19+AK19+AS19),0)","v":0},{"$f":"+IF(E19=Hoja2!$B$33,(M19+U19+AC19+AK19+AS19),0)","v":0},0,{"$f":"+IF(OR(C19=Hoja2!$B$92,C19=Hoja2!$B$93,C19=Hoja2!$B$94),Personal!AY19,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H20=Hoja2!$B$27,0.2102,IF(H20=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G20=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E20=Hoja2!$B$31),Personal!$J$7*(Personal!$P20+Personal!$R20),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E20=Hoja2!$B$31),Personal!$J$6*(Personal!$P20+Personal!$R20),0)),0)","v":0},{"$f":"+IF(J20=Hoja2!$B$22,F20/160,IF(Personal!J20=Hoja2!$B$23,F20/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J20=Hoja2!$B$22,F20*I20/160,IF(Personal!J20=Hoja2!$B$23,F20*I20/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G20=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E20=Hoja2!$B$31),Personal!$J$7*(Personal!$X20+Personal!$Z20),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E20=Hoja2!$B$31),Personal!$J$6*(Personal!$X20+Personal!$Z20),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G20=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E20=Hoja2!$B$31),Personal!$J$7*(Personal!$AF20+Personal!$AH20),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E20=Hoja2!$B$31),Personal!$J$6*(Personal!$AF20+Personal!$AH20),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G20=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E20=Hoja2!$B$31),Personal!$J$7*(Personal!$AN20+Personal!$AP20),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E20=Hoja2!$B$31),Personal!$J$6*(Personal!$AN20+Personal!$AP20),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G20=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E20=Hoja2!$B$31),Personal!$J$7*(Personal!$AV20+Personal!$AX20),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E20=Hoja2!$B$31),Personal!$J$6*(Personal!$AV20+Personal!$AX20),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E20=Hoja2!$B$31,(N20+V20+AD20+AL20+AT20)>0),(N20+V20+AD20+AL20+AT20),IF(E20=Hoja2!$B$31,(M20+U20+AC20+AK20+AS20),0))","v":0},{"$f":"+IF(E20=Hoja2!$B$31,(M20+U20+AC20+AK20+AS20)-AY20,IF(E20=Hoja2!$B$32,(M20+U20+AC20+AK20+AS20),0))","v":0},{"$f":"+IF(E20=Hoja2!$B$34,(M20+U20+AC20+AK20+AS20),0)","v":0},{"$f":"+IF(E20=Hoja2!$B$33,(M20+U20+AC20+AK20+AS20),0)","v":0},0,{"$f":"+IF(OR(C20=Hoja2!$B$92,C20=Hoja2!$B$93,C20=Hoja2!$B$94),Personal!AY20,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H21=Hoja2!$B$27,0.2102,IF(H21=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G21=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E21=Hoja2!$B$31),Personal!$J$7*(Personal!$P21+Personal!$R21),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E21=Hoja2!$B$31),Personal!$J$6*(Personal!$P21+Personal!$R21),0)),0)","v":0},{"$f":"+IF(J21=Hoja2!$B$22,F21/160,IF(Personal!J21=Hoja2!$B$23,F21/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J21=Hoja2!$B$22,F21*I21/160,IF(Personal!J21=Hoja2!$B$23,F21*I21/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G21=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E21=Hoja2!$B$31),Personal!$J$7*(Personal!$X21+Personal!$Z21),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E21=Hoja2!$B$31),Personal!$J$6*(Personal!$X21+Personal!$Z21),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G21=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E21=Hoja2!$B$31),Personal!$J$7*(Personal!$AF21+Personal!$AH21),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E21=Hoja2!$B$31),Personal!$J$6*(Personal!$AF21+Personal!$AH21),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G21=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E21=Hoja2!$B$31),Personal!$J$7*(Personal!$AN21+Personal!$AP21),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E21=Hoja2!$B$31),Personal!$J$6*(Personal!$AN21+Personal!$AP21),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G21=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E21=Hoja2!$B$31),Personal!$J$7*(Personal!$AV21+Personal!$AX21),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E21=Hoja2!$B$31),Personal!$J$6*(Personal!$AV21+Personal!$AX21),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E21=Hoja2!$B$31,(N21+V21+AD21+AL21+AT21)>0),(N21+V21+AD21+AL21+AT21),IF(E21=Hoja2!$B$31,(M21+U21+AC21+AK21+AS21),0))","v":0},{"$f":"+IF(E21=Hoja2!$B$31,(M21+U21+AC21+AK21+AS21)-AY21,IF(E21=Hoja2!$B$32,(M21+U21+AC21+AK21+AS21),0))","v":0},{"$f":"+IF(E21=Hoja2!$B$34,(M21+U21+AC21+AK21+AS21),0)","v":0},{"$f":"+IF(E21=Hoja2!$B$33,(M21+U21+AC21+AK21+AS21),0)","v":0},0,{"$f":"+IF(OR(C21=Hoja2!$B$92,C21=Hoja2!$B$93,C21=Hoja2!$B$94),Personal!AY21,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H22=Hoja2!$B$27,0.2102,IF(H22=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G22=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E22=Hoja2!$B$31),Personal!$J$7*(Personal!$P22+Personal!$R22),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E22=Hoja2!$B$31),Personal!$J$6*(Personal!$P22+Personal!$R22),0)),0)","v":0},{"$f":"+IF(J22=Hoja2!$B$22,F22/160,IF(Personal!J22=Hoja2!$B$23,F22/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J22=Hoja2!$B$22,F22*I22/160,IF(Personal!J22=Hoja2!$B$23,F22*I22/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G22=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E22=Hoja2!$B$31),Personal!$J$7*(Personal!$X22+Personal!$Z22),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E22=Hoja2!$B$31),Personal!$J$6*(Personal!$X22+Personal!$Z22),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G22=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E22=Hoja2!$B$31),Personal!$J$7*(Personal!$AF22+Personal!$AH22),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E22=Hoja2!$B$31),Personal!$J$6*(Personal!$AF22+Personal!$AH22),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G22=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E22=Hoja2!$B$31),Personal!$J$7*(Personal!$AN22+Personal!$AP22),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E22=Hoja2!$B$31),Personal!$J$6*(Personal!$AN22+Personal!$AP22),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G22=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E22=Hoja2!$B$31),Personal!$J$7*(Personal!$AV22+Personal!$AX22),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E22=Hoja2!$B$31),Personal!$J$6*(Personal!$AV22+Personal!$AX22),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E22=Hoja2!$B$31,(N22+V22+AD22+AL22+AT22)>0),(N22+V22+AD22+AL22+AT22),IF(E22=Hoja2!$B$31,(M22+U22+AC22+AK22+AS22),0))","v":0},{"$f":"+IF(E22=Hoja2!$B$31,(M22+U22+AC22+AK22+AS22)-AY22,IF(E22=Hoja2!$B$32,(M22+U22+AC22+AK22+AS22),0))","v":0},{"$f":"+IF(E22=Hoja2!$B$34,(M22+U22+AC22+AK22+AS22),0)","v":0},{"$f":"+IF(E22=Hoja2!$B$33,(M22+U22+AC22+AK22+AS22),0)","v":0},0,{"$f":"+IF(OR(C22=Hoja2!$B$92,C22=Hoja2!$B$93,C22=Hoja2!$B$94),Personal!AY22,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H23=Hoja2!$B$27,0.2102,IF(H23=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G23=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E23=Hoja2!$B$31),Personal!$J$7*(Personal!$P23+Personal!$R23),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E23=Hoja2!$B$31),Personal!$J$6*(Personal!$P23+Personal!$R23),0)),0)","v":0},{"$f":"+IF(J23=Hoja2!$B$22,F23/160,IF(Personal!J23=Hoja2!$B$23,F23/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J23=Hoja2!$B$22,F23*I23/160,IF(Personal!J23=Hoja2!$B$23,F23*I23/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G23=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E23=Hoja2!$B$31),Personal!$J$7*(Personal!$X23+Personal!$Z23),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E23=Hoja2!$B$31),Personal!$J$6*(Personal!$X23+Personal!$Z23),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G23=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E23=Hoja2!$B$31),Personal!$J$7*(Personal!$AF23+Personal!$AH23),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E23=Hoja2!$B$31),Personal!$J$6*(Personal!$AF23+Personal!$AH23),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G23=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E23=Hoja2!$B$31),Personal!$J$7*(Personal!$AN23+Personal!$AP23),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E23=Hoja2!$B$31),Personal!$J$6*(Personal!$AN23+Personal!$AP23),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G23=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E23=Hoja2!$B$31),Personal!$J$7*(Personal!$AV23+Personal!$AX23),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E23=Hoja2!$B$31),Personal!$J$6*(Personal!$AV23+Personal!$AX23),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E23=Hoja2!$B$31,(N23+V23+AD23+AL23+AT23)>0),(N23+V23+AD23+AL23+AT23),IF(E23=Hoja2!$B$31,(M23+U23+AC23+AK23+AS23),0))","v":0},{"$f":"+IF(E23=Hoja2!$B$31,(M23+U23+AC23+AK23+AS23)-AY23,IF(E23=Hoja2!$B$32,(M23+U23+AC23+AK23+AS23),0))","v":0},{"$f":"+IF(E23=Hoja2!$B$34,(M23+U23+AC23+AK23+AS23),0)","v":0},{"$f":"+IF(E23=Hoja2!$B$33,(M23+U23+AC23+AK23+AS23),0)","v":0},0,{"$f":"+IF(OR(C23=Hoja2!$B$92,C23=Hoja2!$B$93,C23=Hoja2!$B$94),Personal!AY23,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H24=Hoja2!$B$27,0.2102,IF(H24=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G24=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E24=Hoja2!$B$31),Personal!$J$7*(Personal!$P24+Personal!$R24),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E24=Hoja2!$B$31),Personal!$J$6*(Personal!$P24+Personal!$R24),0)),0)","v":0},{"$f":"+IF(J24=Hoja2!$B$22,F24/160,IF(Personal!J24=Hoja2!$B$23,F24/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J24=Hoja2!$B$22,F24*I24/160,IF(Personal!J24=Hoja2!$B$23,F24*I24/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G24=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E24=Hoja2!$B$31),Personal!$J$7*(Personal!$X24+Personal!$Z24),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E24=Hoja2!$B$31),Personal!$J$6*(Personal!$X24+Personal!$Z24),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G24=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E24=Hoja2!$B$31),Personal!$J$7*(Personal!$AF24+Personal!$AH24),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E24=Hoja2!$B$31),Personal!$J$6*(Personal!$AF24+Personal!$AH24),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G24=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E24=Hoja2!$B$31),Personal!$J$7*(Personal!$AN24+Personal!$AP24),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E24=Hoja2!$B$31),Personal!$J$6*(Personal!$AN24+Personal!$AP24),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G24=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E24=Hoja2!$B$31),Personal!$J$7*(Personal!$AV24+Personal!$AX24),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E24=Hoja2!$B$31),Personal!$J$6*(Personal!$AV24+Personal!$AX24),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E24=Hoja2!$B$31,(N24+V24+AD24+AL24+AT24)>0),(N24+V24+AD24+AL24+AT24),IF(E24=Hoja2!$B$31,(M24+U24+AC24+AK24+AS24),0))","v":0},{"$f":"+IF(E24=Hoja2!$B$31,(M24+U24+AC24+AK24+AS24)-AY24,IF(E24=Hoja2!$B$32,(M24+U24+AC24+AK24+AS24),0))","v":0},{"$f":"+IF(E24=Hoja2!$B$34,(M24+U24+AC24+AK24+AS24),0)","v":0},{"$f":"+IF(E24=Hoja2!$B$33,(M24+U24+AC24+AK24+AS24),0)","v":0},0,{"$f":"+IF(OR(C24=Hoja2!$B$92,C24=Hoja2!$B$93,C24=Hoja2!$B$94),Personal!AY24,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H25=Hoja2!$B$27,0.2102,IF(H25=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G25=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E25=Hoja2!$B$31),Personal!$J$7*(Personal!$P25+Personal!$R25),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E25=Hoja2!$B$31),Personal!$J$6*(Personal!$P25+Personal!$R25),0)),0)","v":0},{"$f":"+IF(J25=Hoja2!$B$22,F25/160,IF(Personal!J25=Hoja2!$B$23,F25/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J25=Hoja2!$B$22,F25*I25/160,IF(Personal!J25=Hoja2!$B$23,F25*I25/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G25=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E25=Hoja2!$B$31),Personal!$J$7*(Personal!$X25+Personal!$Z25),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E25=Hoja2!$B$31),Personal!$J$6*(Personal!$X25+Personal!$Z25),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G25=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E25=Hoja2!$B$31),Personal!$J$7*(Personal!$AF25+Personal!$AH25),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E25=Hoja2!$B$31),Personal!$J$6*(Personal!$AF25+Personal!$AH25),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G25=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E25=Hoja2!$B$31),Personal!$J$7*(Personal!$AN25+Personal!$AP25),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E25=Hoja2!$B$31),Personal!$J$6*(Personal!$AN25+Personal!$AP25),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G25=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E25=Hoja2!$B$31),Personal!$J$7*(Personal!$AV25+Personal!$AX25),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E25=Hoja2!$B$31),Personal!$J$6*(Personal!$AV25+Personal!$AX25),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E25=Hoja2!$B$31,(N25+V25+AD25+AL25+AT25)>0),(N25+V25+AD25+AL25+AT25),IF(E25=Hoja2!$B$31,(M25+U25+AC25+AK25+AS25),0))","v":0},{"$f":"+IF(E25=Hoja2!$B$31,(M25+U25+AC25+AK25+AS25)-AY25,IF(E25=Hoja2!$B$32,(M25+U25+AC25+AK25+AS25),0))","v":0},{"$f":"+IF(E25=Hoja2!$B$34,(M25+U25+AC25+AK25+AS25),0)","v":0},{"$f":"+IF(E25=Hoja2!$B$33,(M25+U25+AC25+AK25+AS25),0)","v":0},0,{"$f":"+IF(OR(C25=Hoja2!$B$92,C25=Hoja2!$B$93,C25=Hoja2!$B$94),Personal!AY25,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H26=Hoja2!$B$27,0.2102,IF(H26=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G26=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E26=Hoja2!$B$31),Personal!$J$7*(Personal!$P26+Personal!$R26),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E26=Hoja2!$B$31),Personal!$J$6*(Personal!$P26+Personal!$R26),0)),0)","v":0},{"$f":"+IF(J26=Hoja2!$B$22,F26/160,IF(Personal!J26=Hoja2!$B$23,F26/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J26=Hoja2!$B$22,F26*I26/160,IF(Personal!J26=Hoja2!$B$23,F26*I26/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G26=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E26=Hoja2!$B$31),Personal!$J$7*(Personal!$X26+Personal!$Z26),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E26=Hoja2!$B$31),Personal!$J$6*(Personal!$X26+Personal!$Z26),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G26=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E26=Hoja2!$B$31),Personal!$J$7*(Personal!$AF26+Personal!$AH26),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E26=Hoja2!$B$31),Personal!$J$6*(Personal!$AF26+Personal!$AH26),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G26=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E26=Hoja2!$B$31),Personal!$J$7*(Personal!$AN26+Personal!$AP26),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E26=Hoja2!$B$31),Personal!$J$6*(Personal!$AN26+Personal!$AP26),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G26=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E26=Hoja2!$B$31),Personal!$J$7*(Personal!$AV26+Personal!$AX26),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E26=Hoja2!$B$31),Personal!$J$6*(Personal!$AV26+Personal!$AX26),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E26=Hoja2!$B$31,(N26+V26+AD26+AL26+AT26)>0),(N26+V26+AD26+AL26+AT26),IF(E26=Hoja2!$B$31,(M26+U26+AC26+AK26+AS26),0))","v":0},{"$f":"+IF(E26=Hoja2!$B$31,(M26+U26+AC26+AK26+AS26)-AY26,IF(E26=Hoja2!$B$32,(M26+U26+AC26+AK26+AS26),0))","v":0},{"$f":"+IF(E26=Hoja2!$B$34,(M26+U26+AC26+AK26+AS26),0)","v":0},{"$f":"+IF(E26=Hoja2!$B$33,(M26+U26+AC26+AK26+AS26),0)","v":0},0,{"$f":"+IF(OR(C26=Hoja2!$B$92,C26=Hoja2!$B$93,C26=Hoja2!$B$94),Personal!AY26,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H27=Hoja2!$B$27,0.2102,IF(H27=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G27=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E27=Hoja2!$B$31),Personal!$J$7*(Personal!$P27+Personal!$R27),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E27=Hoja2!$B$31),Personal!$J$6*(Personal!$P27+Personal!$R27),0)),0)","v":0},{"$f":"+IF(J27=Hoja2!$B$22,F27/160,IF(Personal!J27=Hoja2!$B$23,F27/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J27=Hoja2!$B$22,F27*I27/160,IF(Personal!J27=Hoja2!$B$23,F27*I27/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G27=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E27=Hoja2!$B$31),Personal!$J$7*(Personal!$X27+Personal!$Z27),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E27=Hoja2!$B$31),Personal!$J$6*(Personal!$X27+Personal!$Z27),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G27=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E27=Hoja2!$B$31),Personal!$J$7*(Personal!$AF27+Personal!$AH27),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E27=Hoja2!$B$31),Personal!$J$6*(Personal!$AF27+Personal!$AH27),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G27=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E27=Hoja2!$B$31),Personal!$J$7*(Personal!$AN27+Personal!$AP27),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E27=Hoja2!$B$31),Personal!$J$6*(Personal!$AN27+Personal!$AP27),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G27=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E27=Hoja2!$B$31),Personal!$J$7*(Personal!$AV27+Personal!$AX27),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E27=Hoja2!$B$31),Personal!$J$6*(Personal!$AV27+Personal!$AX27),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E27=Hoja2!$B$31,(N27+V27+AD27+AL27+AT27)>0),(N27+V27+AD27+AL27+AT27),IF(E27=Hoja2!$B$31,(M27+U27+AC27+AK27+AS27),0))","v":0},{"$f":"+IF(E27=Hoja2!$B$31,(M27+U27+AC27+AK27+AS27)-AY27,IF(E27=Hoja2!$B$32,(M27+U27+AC27+AK27+AS27),0))","v":0},{"$f":"+IF(E27=Hoja2!$B$34,(M27+U27+AC27+AK27+AS27),0)","v":0},{"$f":"+IF(E27=Hoja2!$B$33,(M27+U27+AC27+AK27+AS27),0)","v":0},0,{"$f":"+IF(OR(C27=Hoja2!$B$92,C27=Hoja2!$B$93,C27=Hoja2!$B$94),Personal!AY27,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H28=Hoja2!$B$27,0.2102,IF(H28=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G28=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E28=Hoja2!$B$31),Personal!$J$7*(Personal!$P28+Personal!$R28),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E28=Hoja2!$B$31),Personal!$J$6*(Personal!$P28+Personal!$R28),0)),0)","v":0},{"$f":"+IF(J28=Hoja2!$B$22,F28/160,IF(Personal!J28=Hoja2!$B$23,F28/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J28=Hoja2!$B$22,F28*I28/160,IF(Personal!J28=Hoja2!$B$23,F28*I28/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G28=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E28=Hoja2!$B$31),Personal!$J$7*(Personal!$X28+Personal!$Z28),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E28=Hoja2!$B$31),Personal!$J$6*(Personal!$X28+Personal!$Z28),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G28=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E28=Hoja2!$B$31),Personal!$J$7*(Personal!$AF28+Personal!$AH28),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E28=Hoja2!$B$31),Personal!$J$6*(Personal!$AF28+Personal!$AH28),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G28=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E28=Hoja2!$B$31),Personal!$J$7*(Personal!$AN28+Personal!$AP28),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E28=Hoja2!$B$31),Personal!$J$6*(Personal!$AN28+Personal!$AP28),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G28=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E28=Hoja2!$B$31),Personal!$J$7*(Personal!$AV28+Personal!$AX28),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E28=Hoja2!$B$31),Personal!$J$6*(Personal!$AV28+Personal!$AX28),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E28=Hoja2!$B$31,(N28+V28+AD28+AL28+AT28)>0),(N28+V28+AD28+AL28+AT28),IF(E28=Hoja2!$B$31,(M28+U28+AC28+AK28+AS28),0))","v":0},{"$f":"+IF(E28=Hoja2!$B$31,(M28+U28+AC28+AK28+AS28)-AY28,IF(E28=Hoja2!$B$32,(M28+U28+AC28+AK28+AS28),0))","v":0},{"$f":"+IF(E28=Hoja2!$B$34,(M28+U28+AC28+AK28+AS28),0)","v":0},{"$f":"+IF(E28=Hoja2!$B$33,(M28+U28+AC28+AK28+AS28),0)","v":0},0,{"$f":"+IF(OR(C28=Hoja2!$B$92,C28=Hoja2!$B$93,C28=Hoja2!$B$94),Personal!AY28,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H29=Hoja2!$B$27,0.2102,IF(H29=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G29=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E29=Hoja2!$B$31),Personal!$J$7*(Personal!$P29+Personal!$R29),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E29=Hoja2!$B$31),Personal!$J$6*(Personal!$P29+Personal!$R29),0)),0)","v":0},{"$f":"+IF(J29=Hoja2!$B$22,F29/160,IF(Personal!J29=Hoja2!$B$23,F29/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J29=Hoja2!$B$22,F29*I29/160,IF(Personal!J29=Hoja2!$B$23,F29*I29/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G29=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E29=Hoja2!$B$31),Personal!$J$7*(Personal!$X29+Personal!$Z29),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E29=Hoja2!$B$31),Personal!$J$6*(Personal!$X29+Personal!$Z29),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G29=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E29=Hoja2!$B$31),Personal!$J$7*(Personal!$AF29+Personal!$AH29),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E29=Hoja2!$B$31),Personal!$J$6*(Personal!$AF29+Personal!$AH29),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G29=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E29=Hoja2!$B$31),Personal!$J$7*(Personal!$AN29+Personal!$AP29),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E29=Hoja2!$B$31),Personal!$J$6*(Personal!$AN29+Personal!$AP29),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G29=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E29=Hoja2!$B$31),Personal!$J$7*(Personal!$AV29+Personal!$AX29),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E29=Hoja2!$B$31),Personal!$J$6*(Personal!$AV29+Personal!$AX29),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E29=Hoja2!$B$31,(N29+V29+AD29+AL29+AT29)>0),(N29+V29+AD29+AL29+AT29),IF(E29=Hoja2!$B$31,(M29+U29+AC29+AK29+AS29),0))","v":0},{"$f":"+IF(E29=Hoja2!$B$31,(M29+U29+AC29+AK29+AS29)-AY29,IF(E29=Hoja2!$B$32,(M29+U29+AC29+AK29+AS29),0))","v":0},{"$f":"+IF(E29=Hoja2!$B$34,(M29+U29+AC29+AK29+AS29),0)","v":0},{"$f":"+IF(E29=Hoja2!$B$33,(M29+U29+AC29+AK29+AS29),0)","v":0},0,{"$f":"+IF(OR(C29=Hoja2!$B$92,C29=Hoja2!$B$93,C29=Hoja2!$B$94),Personal!AY29,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H30=Hoja2!$B$27,0.2102,IF(H30=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G30=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E30=Hoja2!$B$31),Personal!$J$7*(Personal!$P30+Personal!$R30),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E30=Hoja2!$B$31),Personal!$J$6*(Personal!$P30+Personal!$R30),0)),0)","v":0},{"$f":"+IF(J30=Hoja2!$B$22,F30/160,IF(Personal!J30=Hoja2!$B$23,F30/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J30=Hoja2!$B$22,F30*I30/160,IF(Personal!J30=Hoja2!$B$23,F30*I30/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G30=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E30=Hoja2!$B$31),Personal!$J$7*(Personal!$X30+Personal!$Z30),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E30=Hoja2!$B$31),Personal!$J$6*(Personal!$X30+Personal!$Z30),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G30=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E30=Hoja2!$B$31),Personal!$J$7*(Personal!$AF30+Personal!$AH30),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E30=Hoja2!$B$31),Personal!$J$6*(Personal!$AF30+Personal!$AH30),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G30=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E30=Hoja2!$B$31),Personal!$J$7*(Personal!$AN30+Personal!$AP30),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E30=Hoja2!$B$31),Personal!$J$6*(Personal!$AN30+Personal!$AP30),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G30=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E30=Hoja2!$B$31),Personal!$J$7*(Personal!$AV30+Personal!$AX30),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E30=Hoja2!$B$31),Personal!$J$6*(Personal!$AV30+Personal!$AX30),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E30=Hoja2!$B$31,(N30+V30+AD30+AL30+AT30)>0),(N30+V30+AD30+AL30+AT30),IF(E30=Hoja2!$B$31,(M30+U30+AC30+AK30+AS30),0))","v":0},{"$f":"+IF(E30=Hoja2!$B$31,(M30+U30+AC30+AK30+AS30)-AY30,IF(E30=Hoja2!$B$32,(M30+U30+AC30+AK30+AS30),0))","v":0},{"$f":"+IF(E30=Hoja2!$B$34,(M30+U30+AC30+AK30+AS30),0)","v":0},{"$f":"+IF(E30=Hoja2!$B$33,(M30+U30+AC30+AK30+AS30),0)","v":0},0,{"$f":"+IF(OR(C30=Hoja2!$B$92,C30=Hoja2!$B$93,C30=Hoja2!$B$94),Personal!AY30,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H31=Hoja2!$B$27,0.2102,IF(H31=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G31=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E31=Hoja2!$B$31),Personal!$J$7*(Personal!$P31+Personal!$R31),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E31=Hoja2!$B$31),Personal!$J$6*(Personal!$P31+Personal!$R31),0)),0)","v":0},{"$f":"+IF(J31=Hoja2!$B$22,F31/160,IF(Personal!J31=Hoja2!$B$23,F31/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J31=Hoja2!$B$22,F31*I31/160,IF(Personal!J31=Hoja2!$B$23,F31*I31/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G31=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E31=Hoja2!$B$31),Personal!$J$7*(Personal!$X31+Personal!$Z31),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E31=Hoja2!$B$31),Personal!$J$6*(Personal!$X31+Personal!$Z31),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G31=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E31=Hoja2!$B$31),Personal!$J$7*(Personal!$AF31+Personal!$AH31),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E31=Hoja2!$B$31),Personal!$J$6*(Personal!$AF31+Personal!$AH31),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G31=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E31=Hoja2!$B$31),Personal!$J$7*(Personal!$AN31+Personal!$AP31),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E31=Hoja2!$B$31),Personal!$J$6*(Personal!$AN31+Personal!$AP31),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G31=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E31=Hoja2!$B$31),Personal!$J$7*(Personal!$AV31+Personal!$AX31),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E31=Hoja2!$B$31),Personal!$J$6*(Personal!$AV31+Personal!$AX31),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E31=Hoja2!$B$31,(N31+V31+AD31+AL31+AT31)>0),(N31+V31+AD31+AL31+AT31),IF(E31=Hoja2!$B$31,(M31+U31+AC31+AK31+AS31),0))","v":0},{"$f":"+IF(E31=Hoja2!$B$31,(M31+U31+AC31+AK31+AS31)-AY31,IF(E31=Hoja2!$B$32,(M31+U31+AC31+AK31+AS31),0))","v":0},{"$f":"+IF(E31=Hoja2!$B$34,(M31+U31+AC31+AK31+AS31),0)","v":0},{"$f":"+IF(E31=Hoja2!$B$33,(M31+U31+AC31+AK31+AS31),0)","v":0},0,{"$f":"+IF(OR(C31=Hoja2!$B$92,C31=Hoja2!$B$93,C31=Hoja2!$B$94),Personal!AY31,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H32=Hoja2!$B$27,0.2102,IF(H32=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G32=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E32=Hoja2!$B$31),Personal!$J$7*(Personal!$P32+Personal!$R32),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E32=Hoja2!$B$31),Personal!$J$6*(Personal!$P32+Personal!$R32),0)),0)","v":0},{"$f":"+IF(J32=Hoja2!$B$22,F32/160,IF(Personal!J32=Hoja2!$B$23,F32/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J32=Hoja2!$B$22,F32*I32/160,IF(Personal!J32=Hoja2!$B$23,F32*I32/80,0))*(1+O$4)","v":0},{"$f":"+Q32*L32*4*K32","v":0},null,null,0,{"$f":"IF(G32=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E32=Hoja2!$B$31),Personal!$J$7*(Personal!$X32+Personal!$Z32),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E32=Hoja2!$B$31),Personal!$J$6*(Personal!$X32+Personal!$Z32),0)),0)","v":0},{"$f":"+O32*(1+W$4)","v":0},{"$f":"+W32*T32*4*S32","v":0},{"$f":"+Q32*(1+W$4)","v":0},{"$f":"+Y32*T32*4*S32","v":0},null,null,0,{"$f":"IF(G32=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E32=Hoja2!$B$31),Personal!$J$7*(Personal!$AF32+Personal!$AH32),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E32=Hoja2!$B$31),Personal!$J$6*(Personal!$AF32+Personal!$AH32),0)),0)","v":0},{"$f":"+W32*(1+AE$4)","v":0},{"$f":"+AE32*AB32*4*AA32","v":0},{"$f":"+Y32*(1+AE$4)","v":0},{"$f":"+AG32*AB32*4*AA32","v":0},null,null,0,{"$f":"IF(G32=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E32=Hoja2!$B$31),Personal!$J$7*(Personal!$AN32+Personal!$AP32),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E32=Hoja2!$B$31),Personal!$J$6*(Personal!$AN32+Personal!$AP32),0)),0)","v":0},{"$f":"+AE32*(1+AM$4)","v":0},{"$f":"+AM32*AJ32*4*AI32","v":0},{"$f":"+AG32*(1+AM$4)","v":0},{"$f":"+AO32*AJ32*4*AI32","v":0},null,null,0,{"$f":"IF(G32=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E32=Hoja2!$B$31),Personal!$J$7*(Personal!$AV32+Personal!$AX32),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E32=Hoja2!$B$31),Personal!$J$6*(Personal!$AV32+Personal!$AX32),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E32=Hoja2!$B$31,(N32+V32+AD32+AL32+AT32)>0),(N32+V32+AD32+AL32+AT32),IF(E32=Hoja2!$B$31,(M32+U32+AC32+AK32+AS32),0))","v":0},{"$f":"+IF(E32=Hoja2!$B$31,(M32+U32+AC32+AK32+AS32)-AY32,IF(E32=Hoja2!$B$32,(M32+U32+AC32+AK32+AS32),0))","v":0},{"$f":"+IF(E32=Hoja2!$B$34,(M32+U32+AC32+AK32+AS32),0)","v":0},{"$f":"+IF(E32=Hoja2!$B$33,(M32+U32+AC32+AK32+AS32),0)","v":0},0,{"$f":"+IF(OR(C32=Hoja2!$B$92,C32=Hoja2!$B$93,C32=Hoja2!$B$94),Personal!AY32,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H33=Hoja2!$B$27,0.2102,IF(H33=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G33=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E33=Hoja2!$B$31),Personal!$J$7*(Personal!$P33+Personal!$R33),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E33=Hoja2!$B$31),Personal!$J$6*(Personal!$P33+Personal!$R33),0)),0)","v":0},{"$f":"+IF(J33=Hoja2!$B$22,F33/160,IF(Personal!J33=Hoja2!$B$23,F33/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J33=Hoja2!$B$22,F33*I33/160,IF(Personal!J33=Hoja2!$B$23,F33*I33/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G33=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E33=Hoja2!$B$31),Personal!$J$7*(Personal!$X33+Personal!$Z33),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E33=Hoja2!$B$31),Personal!$J$6*(Personal!$X33+Personal!$Z33),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G33=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E33=Hoja2!$B$31),Personal!$J$7*(Personal!$AF33+Personal!$AH33),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E33=Hoja2!$B$31),Personal!$J$6*(Personal!$AF33+Personal!$AH33),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G33=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E33=Hoja2!$B$31),Personal!$J$7*(Personal!$AN33+Personal!$AP33),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E33=Hoja2!$B$31),Personal!$J$6*(Personal!$AN33+Personal!$AP33),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G33=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E33=Hoja2!$B$31),Personal!$J$7*(Personal!$AV33+Personal!$AX33),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E33=Hoja2!$B$31),Personal!$J$6*(Personal!$AV33+Personal!$AX33),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E33=Hoja2!$B$31,(N33+V33+AD33+AL33+AT33)>0),(N33+V33+AD33+AL33+AT33),IF(E33=Hoja2!$B$31,(M33+U33+AC33+AK33+AS33),0))","v":0},{"$f":"+IF(E33=Hoja2!$B$31,(M33+U33+AC33+AK33+AS33)-AY33,IF(E33=Hoja2!$B$32,(M33+U33+AC33+AK33+AS33),0))","v":0},{"$f":"+IF(E33=Hoja2!$B$34,(M33+U33+AC33+AK33+AS33),0)","v":0},{"$f":"+IF(E33=Hoja2!$B$33,(M33+U33+AC33+AK33+AS33),0)","v":0},0,{"$f":"+IF(OR(C33=Hoja2!$B$92,C33=Hoja2!$B$93,C33=Hoja2!$B$94),Personal!AY33,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H34=Hoja2!$B$27,0.2102,IF(H34=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G34=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E34=Hoja2!$B$31),Personal!$J$7*(Personal!$P34+Personal!$R34),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E34=Hoja2!$B$31),Personal!$J$6*(Personal!$P34+Personal!$R34),0)),0)","v":0},{"$f":"+IF(J34=Hoja2!$B$22,F34/160,IF(Personal!J34=Hoja2!$B$23,F34/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J34=Hoja2!$B$22,F34*I34/160,IF(Personal!J34=Hoja2!$B$23,F34*I34/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G34=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E34=Hoja2!$B$31),Personal!$J$7*(Personal!$X34+Personal!$Z34),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E34=Hoja2!$B$31),Personal!$J$6*(Personal!$X34+Personal!$Z34),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G34=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E34=Hoja2!$B$31),Personal!$J$7*(Personal!$AF34+Personal!$AH34),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E34=Hoja2!$B$31),Personal!$J$6*(Personal!$AF34+Personal!$AH34),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G34=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E34=Hoja2!$B$31),Personal!$J$7*(Personal!$AN34+Personal!$AP34),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E34=Hoja2!$B$31),Personal!$J$6*(Personal!$AN34+Personal!$AP34),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G34=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E34=Hoja2!$B$31),Personal!$J$7*(Personal!$AV34+Personal!$AX34),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E34=Hoja2!$B$31),Personal!$J$6*(Personal!$AV34+Personal!$AX34),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E34=Hoja2!$B$31,(N34+V34+AD34+AL34+AT34)>0),(N34+V34+AD34+AL34+AT34),IF(E34=Hoja2!$B$31,(M34+U34+AC34+AK34+AS34),0))","v":0},{"$f":"+IF(E34=Hoja2!$B$31,(M34+U34+AC34+AK34+AS34)-AY34,IF(E34=Hoja2!$B$32,(M34+U34+AC34+AK34+AS34),0))","v":0},{"$f":"+IF(E34=Hoja2!$B$34,(M34+U34+AC34+AK34+AS34),0)","v":0},{"$f":"+IF(E34=Hoja2!$B$33,(M34+U34+AC34+AK34+AS34),0)","v":0},0,{"$f":"+IF(OR(C34=Hoja2!$B$92,C34=Hoja2!$B$93,C34=Hoja2!$B$94),Personal!AY34,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H35=Hoja2!$B$27,0.2102,IF(H35=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G35=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E35=Hoja2!$B$31),Personal!$J$7*(Personal!$P35+Personal!$R35),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E35=Hoja2!$B$31),Personal!$J$6*(Personal!$P35+Personal!$R35),0)),0)","v":0},{"$f":"+IF(J35=Hoja2!$B$22,F35/160,IF(Personal!J35=Hoja2!$B$23,F35/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J35=Hoja2!$B$22,F35*I35/160,IF(Personal!J35=Hoja2!$B$23,F35*I35/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G35=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E35=Hoja2!$B$31),Personal!$J$7*(Personal!$X35+Personal!$Z35),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E35=Hoja2!$B$31),Personal!$J$6*(Personal!$X35+Personal!$Z35),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G35=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E35=Hoja2!$B$31),Personal!$J$7*(Personal!$AF35+Personal!$AH35),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E35=Hoja2!$B$31),Personal!$J$6*(Personal!$AF35+Personal!$AH35),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G35=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E35=Hoja2!$B$31),Personal!$J$7*(Personal!$AN35+Personal!$AP35),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E35=Hoja2!$B$31),Personal!$J$6*(Personal!$AN35+Personal!$AP35),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G35=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E35=Hoja2!$B$31),Personal!$J$7*(Personal!$AV35+Personal!$AX35),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E35=Hoja2!$B$31),Personal!$J$6*(Personal!$AV35+Personal!$AX35),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E35=Hoja2!$B$31,(N35+V35+AD35+AL35+AT35)>0),(N35+V35+AD35+AL35+AT35),IF(E35=Hoja2!$B$31,(M35+U35+AC35+AK35+AS35),0))","v":0},{"$f":"+IF(E35=Hoja2!$B$31,(M35+U35+AC35+AK35+AS35)-AY35,IF(E35=Hoja2!$B$32,(M35+U35+AC35+AK35+AS35),0))","v":0},{"$f":"+IF(E35=Hoja2!$B$34,(M35+U35+AC35+AK35+AS35),0)","v":0},{"$f":"+IF(E35=Hoja2!$B$33,(M35+U35+AC35+AK35+AS35),0)","v":0},0,{"$f":"+IF(OR(C35=Hoja2!$B$92,C35=Hoja2!$B$93,C35=Hoja2!$B$94),Personal!AY35,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H36=Hoja2!$B$27,0.2102,IF(H36=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G36=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E36=Hoja2!$B$31),Personal!$J$7*(Personal!$P36+Personal!$R36),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E36=Hoja2!$B$31),Personal!$J$6*(Personal!$P36+Personal!$R36),0)),0)","v":0},{"$f":"+IF(J36=Hoja2!$B$22,F36/160,IF(Personal!J36=Hoja2!$B$23,F36/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J36=Hoja2!$B$22,F36*I36/160,IF(Personal!J36=Hoja2!$B$23,F36*I36/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G36=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E36=Hoja2!$B$31),Personal!$J$7*(Personal!$X36+Personal!$Z36),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E36=Hoja2!$B$31),Personal!$J$6*(Personal!$X36+Personal!$Z36),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G36=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E36=Hoja2!$B$31),Personal!$J$7*(Personal!$AF36+Personal!$AH36),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E36=Hoja2!$B$31),Personal!$J$6*(Personal!$AF36+Personal!$AH36),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G36=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E36=Hoja2!$B$31),Personal!$J$7*(Personal!$AN36+Personal!$AP36),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E36=Hoja2!$B$31),Personal!$J$6*(Personal!$AN36+Personal!$AP36),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G36=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E36=Hoja2!$B$31),Personal!$J$7*(Personal!$AV36+Personal!$AX36),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E36=Hoja2!$B$31),Personal!$J$6*(Personal!$AV36+Personal!$AX36),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E36=Hoja2!$B$31,(N36+V36+AD36+AL36+AT36)>0),(N36+V36+AD36+AL36+AT36),IF(E36=Hoja2!$B$31,(M36+U36+AC36+AK36+AS36),0))","v":0},{"$f":"+IF(E36=Hoja2!$B$31,(M36+U36+AC36+AK36+AS36)-AY36,IF(E36=Hoja2!$B$32,(M36+U36+AC36+AK36+AS36),0))","v":0},{"$f":"+IF(E36=Hoja2!$B$34,(M36+U36+AC36+AK36+AS36),0)","v":0},{"$f":"+IF(E36=Hoja2!$B$33,(M36+U36+AC36+AK36+AS36),0)","v":0},0,{"$f":"+IF(OR(C36=Hoja2!$B$92,C36=Hoja2!$B$93,C36=Hoja2!$B$94),Personal!AY36,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H37=Hoja2!$B$27,0.2102,IF(H37=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G37=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E37=Hoja2!$B$31),Personal!$J$7*(Personal!$P37+Personal!$R37),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E37=Hoja2!$B$31),Personal!$J$6*(Personal!$P37+Personal!$R37),0)),0)","v":0},{"$f":"+IF(J37=Hoja2!$B$22,F37/160,IF(Personal!J37=Hoja2!$B$23,F37/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J37=Hoja2!$B$22,F37*I37/160,IF(Personal!J37=Hoja2!$B$23,F37*I37/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G37=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E37=Hoja2!$B$31),Personal!$J$7*(Personal!$X37+Personal!$Z37),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E37=Hoja2!$B$31),Personal!$J$6*(Personal!$X37+Personal!$Z37),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G37=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E37=Hoja2!$B$31),Personal!$J$7*(Personal!$AF37+Personal!$AH37),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E37=Hoja2!$B$31),Personal!$J$6*(Personal!$AF37+Personal!$AH37),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G37=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E37=Hoja2!$B$31),Personal!$J$7*(Personal!$AN37+Personal!$AP37),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E37=Hoja2!$B$31),Personal!$J$6*(Personal!$AN37+Personal!$AP37),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G37=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E37=Hoja2!$B$31),Personal!$J$7*(Personal!$AV37+Personal!$AX37),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E37=Hoja2!$B$31),Personal!$J$6*(Personal!$AV37+Personal!$AX37),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E37=Hoja2!$B$31,(N37+V37+AD37+AL37+AT37)>0),(N37+V37+AD37+AL37+AT37),IF(E37=Hoja2!$B$31,(M37+U37+AC37+AK37+AS37),0))","v":0},{"$f":"+IF(E37=Hoja2!$B$31,(M37+U37+AC37+AK37+AS37)-AY37,IF(E37=Hoja2!$B$32,(M37+U37+AC37+AK37+AS37),0))","v":0},{"$f":"+IF(E37=Hoja2!$B$34,(M37+U37+AC37+AK37+AS37),0)","v":0},{"$f":"+IF(E37=Hoja2!$B$33,(M37+U37+AC37+AK37+AS37),0)","v":0},0,{"$f":"+IF(OR(C37=Hoja2!$B$92,C37=Hoja2!$B$93,C37=Hoja2!$B$94),Personal!AY37,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H38=Hoja2!$B$27,0.2102,IF(H38=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G38=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E38=Hoja2!$B$31),Personal!$J$7*(Personal!$P38+Personal!$R38),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E38=Hoja2!$B$31),Personal!$J$6*(Personal!$P38+Personal!$R38),0)),0)","v":0},{"$f":"+IF(J38=Hoja2!$B$22,F38/160,IF(Personal!J38=Hoja2!$B$23,F38/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J38=Hoja2!$B$22,F38*I38/160,IF(Personal!J38=Hoja2!$B$23,F38*I38/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G38=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E38=Hoja2!$B$31),Personal!$J$7*(Personal!$X38+Personal!$Z38),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E38=Hoja2!$B$31),Personal!$J$6*(Personal!$X38+Personal!$Z38),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G38=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E38=Hoja2!$B$31),Personal!$J$7*(Personal!$AF38+Personal!$AH38),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E38=Hoja2!$B$31),Personal!$J$6*(Personal!$AF38+Personal!$AH38),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G38=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E38=Hoja2!$B$31),Personal!$J$7*(Personal!$AN38+Personal!$AP38),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E38=Hoja2!$B$31),Personal!$J$6*(Personal!$AN38+Personal!$AP38),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G38=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E38=Hoja2!$B$31),Personal!$J$7*(Personal!$AV38+Personal!$AX38),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E38=Hoja2!$B$31),Personal!$J$6*(Personal!$AV38+Personal!$AX38),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E38=Hoja2!$B$31,(N38+V38+AD38+AL38+AT38)>0),(N38+V38+AD38+AL38+AT38),IF(E38=Hoja2!$B$31,(M38+U38+AC38+AK38+AS38),0))","v":0},{"$f":"+IF(E38=Hoja2!$B$31,(M38+U38+AC38+AK38+AS38)-AY38,IF(E38=Hoja2!$B$32,(M38+U38+AC38+AK38+AS38),0))","v":0},{"$f":"+IF(E38=Hoja2!$B$34,(M38+U38+AC38+AK38+AS38),0)","v":0},{"$f":"+IF(E38=Hoja2!$B$33,(M38+U38+AC38+AK38+AS38),0)","v":0},0,{"$f":"+IF(OR(C38=Hoja2!$B$92,C38=Hoja2!$B$93,C38=Hoja2!$B$94),Personal!AY38,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H39=Hoja2!$B$27,0.2102,IF(H39=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G39=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E39=Hoja2!$B$31),Personal!$J$7*(Personal!$P39+Personal!$R39),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E39=Hoja2!$B$31),Personal!$J$6*(Personal!$P39+Personal!$R39),0)),0)","v":0},{"$f":"+IF(J39=Hoja2!$B$22,F39/160,IF(Personal!J39=Hoja2!$B$23,F39/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J39=Hoja2!$B$22,F39*I39/160,IF(Personal!J39=Hoja2!$B$23,F39*I39/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G39=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E39=Hoja2!$B$31),Personal!$J$7*(Personal!$X39+Personal!$Z39),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E39=Hoja2!$B$31),Personal!$J$6*(Personal!$X39+Personal!$Z39),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G39=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E39=Hoja2!$B$31),Personal!$J$7*(Personal!$AF39+Personal!$AH39),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E39=Hoja2!$B$31),Personal!$J$6*(Personal!$AF39+Personal!$AH39),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G39=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E39=Hoja2!$B$31),Personal!$J$7*(Personal!$AN39+Personal!$AP39),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E39=Hoja2!$B$31),Personal!$J$6*(Personal!$AN39+Personal!$AP39),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G39=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E39=Hoja2!$B$31),Personal!$J$7*(Personal!$AV39+Personal!$AX39),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E39=Hoja2!$B$31),Personal!$J$6*(Personal!$AV39+Personal!$AX39),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E39=Hoja2!$B$31,(N39+V39+AD39+AL39+AT39)>0),(N39+V39+AD39+AL39+AT39),IF(E39=Hoja2!$B$31,(M39+U39+AC39+AK39+AS39),0))","v":0},{"$f":"+IF(E39=Hoja2!$B$31,(M39+U39+AC39+AK39+AS39)-AY39,IF(E39=Hoja2!$B$32,(M39+U39+AC39+AK39+AS39),0))","v":0},{"$f":"+IF(E39=Hoja2!$B$34,(M39+U39+AC39+AK39+AS39),0)","v":0},{"$f":"+IF(E39=Hoja2!$B$33,(M39+U39+AC39+AK39+AS39),0)","v":0},0,{"$f":"+IF(OR(C39=Hoja2!$B$92,C39=Hoja2!$B$93,C39=Hoja2!$B$94),Personal!AY39,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H40=Hoja2!$B$27,0.2102,IF(H40=Hoja2!$B$28,0.58,0))","v":0},null,null,null,0,{"$f":"+IF(G40=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E40=Hoja2!$B$31),Personal!$J$7*(Personal!$P40+Personal!$R40),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E40=Hoja2!$B$31),Personal!$J$6*(Personal!$P40+Personal!$R40),0)),0)","v":0},{"$f":"+IF(J40=Hoja2!$B$22,F40/160,IF(Personal!J40=Hoja2!$B$23,F40/80,0))*(1+O$4)","v":0},0,{"$f":"+IF(J40=Hoja2!$B$22,F40*I40/160,IF(Personal!J40=Hoja2!$B$23,F40*I40/80,0))*(1+O$4)","v":0},0,null,null,0,{"$f":"IF(G40=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E40=Hoja2!$B$31),Personal!$J$7*(Personal!$X40+Personal!$Z40),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E40=Hoja2!$B$31),Personal!$J$6*(Personal!$X40+Personal!$Z40),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G40=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E40=Hoja2!$B$31),Personal!$J$7*(Personal!$AF40+Personal!$AH40),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E40=Hoja2!$B$31),Personal!$J$6*(Personal!$AF40+Personal!$AH40),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G40=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E40=Hoja2!$B$31),Personal!$J$7*(Personal!$AN40+Personal!$AP40),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E40=Hoja2!$B$31),Personal!$J$6*(Personal!$AN40+Personal!$AP40),0)),0)","v":0},0,0,0,0,null,null,0,{"$f":"IF(G40=Hoja2!$J$5,IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$5,Personal!$E40=Hoja2!$B$31),Personal!$J$7*(Personal!$AV40+Personal!$AX40),IF(AND('Ficha Resumen'!$Q$18=Hoja2!$H$6,Personal!$E40=Hoja2!$B$31),Personal!$J$6*(Personal!$AV40+Personal!$AX40),0)),0)","v":0},0,0,0,0,{"$f":"+IF(AND(E40=Hoja2!$B$31,(N40+V40+AD40+AL40+AT40)>0),(N40+V40+AD40+AL40+AT40),IF(E40=Hoja2!$B$31,(M40+U40+AC40+AK40+AS40),0))","v":0},{"$f":"+IF(E40=Hoja2!$B$31,(M40+U40+AC40+AK40+AS40)-AY40,IF(E40=Hoja2!$B$32,(M40+U40+AC40+AK40+AS40),0))","v":0},{"$f":"+IF(E40=Hoja2!$B$34,(M40+U40+AC40+AK40+AS40),0)","v":0},{"$f":"+IF(E40=Hoja2!$B$33,(M40+U40+AC40+AK40+AS40),0)","v":0},0,{"$f":"+IF(OR(C40=Hoja2!$B$92,C40=Hoja2!$B$93,C40=Hoja2!$B$94),Personal!AY40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AY9:AY40)","v":0},{"$f":"+SUM(AZ9:AZ40)","v":0},{"$f":"+SUM(BA9:BA40)","v":20490797},0,20490797,{"$f":"+SUM(BD9:BD40)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+W9*T9*4*S9","v":0},null,null,null,null,null,null,null,{"$f":"+AE9*AB9*4*AA9","v":0},null,null,null,null,null,null,null,{"$f":"+AM9*AJ9*4*AI9","v":0},null,null,null,null,null,null,null,{"$f":"+AU9*AR9*4*AQ9","v":0},null,null,null,null,null,null,null,null,{"$f":"IFERROR(BD41/'Ficha Resumen'!P49,0)","v":0}]

{"sheet":"Consultoría Especializada","index":4,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[[2,3,2,12],[4,2,4,12]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"CONSULTORÍA - ASESORÍA - HONORARIOS"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Descripción / Justificación","Justificación*","Proveedor","Valor $ COP","Año","Financiado / Contrapartida",{"$f":"+Personal!AY8","v":"Financiado Caja"},{"$f":"+Personal!AZ8","v":"Financiado No Caja"},{"$f":"+Personal!BA8","v":"Contrapartida Especie"},{"$f":"+Personal!BB8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H9=Hoja2!$B$16,F9*(1+IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H9=Hoja2!$B$17,F9*(1+IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H9=Hoja2!$B$19,F9*(1+IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H9=Hoja2!$B$18,F9*(1+IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(I9:L9)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H10=Hoja2!$B$16,F10*(1+IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H10=Hoja2!$B$17,F10*(1+IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H10=Hoja2!$B$19,F10*(1+IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H10=Hoja2!$B$18,F10*(1+IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(I10:L10)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H11=Hoja2!$B$16,F11*(1+IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H11=Hoja2!$B$17,F11*(1+IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H11=Hoja2!$B$19,F11*(1+IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H11=Hoja2!$B$18,F11*(1+IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H12=Hoja2!$B$16,F12*(1+IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H12=Hoja2!$B$17,F12*(1+IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H12=Hoja2!$B$19,F12*(1+IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H12=Hoja2!$B$18,F12*(1+IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H13=Hoja2!$B$16,F13*(1+IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H13=Hoja2!$B$17,F13*(1+IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H13=Hoja2!$B$19,F13*(1+IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H13=Hoja2!$B$18,F13*(1+IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H14=Hoja2!$B$16,F14*(1+IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H14=Hoja2!$B$17,F14*(1+IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H14=Hoja2!$B$19,F14*(1+IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H14=Hoja2!$B$18,F14*(1+IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H15=Hoja2!$B$16,F15*(1+IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H15=Hoja2!$B$17,F15*(1+IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H15=Hoja2!$B$19,F15*(1+IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H15=Hoja2!$B$18,F15*(1+IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H16=Hoja2!$B$16,F16*(1+IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H16=Hoja2!$B$17,F16*(1+IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H16=Hoja2!$B$19,F16*(1+IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H16=Hoja2!$B$18,F16*(1+IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H17=Hoja2!$B$16,F17*(1+IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H17=Hoja2!$B$17,F17*(1+IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H17=Hoja2!$B$19,F17*(1+IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H17=Hoja2!$B$18,F17*(1+IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H18=Hoja2!$B$16,F18*(1+IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H18=Hoja2!$B$17,F18*(1+IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H18=Hoja2!$B$19,F18*(1+IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H18=Hoja2!$B$18,F18*(1+IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H19=Hoja2!$B$16,F19*(1+IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H19=Hoja2!$B$17,F19*(1+IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H19=Hoja2!$B$19,F19*(1+IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H19=Hoja2!$B$18,F19*(1+IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H20=Hoja2!$B$16,F20*(1+IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H20=Hoja2!$B$17,F20*(1+IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H20=Hoja2!$B$19,F20*(1+IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H20=Hoja2!$B$18,F20*(1+IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H21=Hoja2!$B$16,F21*(1+IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H21=Hoja2!$B$17,F21*(1+IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H21=Hoja2!$B$19,F21*(1+IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H21=Hoja2!$B$18,F21*(1+IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H22=Hoja2!$B$16,F22*(1+IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H22=Hoja2!$B$17,F22*(1+IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H22=Hoja2!$B$19,F22*(1+IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H22=Hoja2!$B$18,F22*(1+IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H23=Hoja2!$B$16,F23*(1+IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H23=Hoja2!$B$17,F23*(1+IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H23=Hoja2!$B$19,F23*(1+IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H23=Hoja2!$B$18,F23*(1+IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H24=Hoja2!$B$16,F24*(1+IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H24=Hoja2!$B$17,F24*(1+IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H24=Hoja2!$B$19,F24*(1+IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H24=Hoja2!$B$18,F24*(1+IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H25=Hoja2!$B$16,F25*(1+IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H25=Hoja2!$B$17,F25*(1+IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H25=Hoja2!$B$19,F25*(1+IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H25=Hoja2!$B$18,F25*(1+IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H26=Hoja2!$B$16,F26*(1+IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H26=Hoja2!$B$17,F26*(1+IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H26=Hoja2!$B$19,F26*(1+IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H26=Hoja2!$B$18,F26*(1+IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H27=Hoja2!$B$16,F27*(1+IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H27=Hoja2!$B$17,F27*(1+IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H27=Hoja2!$B$19,F27*(1+IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H27=Hoja2!$B$18,F27*(1+IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H28=Hoja2!$B$16,F28*(1+IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H28=Hoja2!$B$17,F28*(1+IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H28=Hoja2!$B$19,F28*(1+IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H28=Hoja2!$B$18,F28*(1+IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H29=Hoja2!$B$16,F29*(1+IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H29=Hoja2!$B$17,F29*(1+IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H29=Hoja2!$B$19,F29*(1+IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H29=Hoja2!$B$18,F29*(1+IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H30=Hoja2!$B$16,F30*(1+IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H30=Hoja2!$B$17,F30*(1+IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H30=Hoja2!$B$19,F30*(1+IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H30=Hoja2!$B$18,F30*(1+IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H31=Hoja2!$B$16,F31*(1+IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H31=Hoja2!$B$17,F31*(1+IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H31=Hoja2!$B$19,F31*(1+IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H31=Hoja2!$B$18,F31*(1+IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H32=Hoja2!$B$16,F32*(1+IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H32=Hoja2!$B$17,F32*(1+IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H32=Hoja2!$B$19,F32*(1+IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H32=Hoja2!$B$18,F32*(1+IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+IF(H33=Hoja2!$B$16,F33*(1+IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H33=Hoja2!$B$17,F33*(1+IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H33=Hoja2!$B$19,F33*(1+IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(H33=Hoja2!$B$18,F33*(1+IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(G33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"+SUM(I9:I33)","v":0},0,0,0,{"$f":"+SUM(M9:M33)","v":0}]

{"sheet":"Materiales Bibliográfico","index":5,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,4,2,16],[2,1,2,3]]}
[]
[]
[null,"Nombre del proyecto",null,null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,"MATERIAL BIBLIOGRÁFICO"]
[null,"Cifras en Pesos COP"]
[]
[null,"Institución","Cantidad","Costo por unidad","Total costo","Año","Financiado / Contrapartida","N° Actividad (Cronograma)","Actividad (Cronograma)","Descripción / Justificación","Justificación*","Proveedor",{"$f":"+'Consultoría Especializada'!I8","v":"Financiado Caja"},{"$f":"+'Consultoría Especializada'!J8","v":"Financiado No Caja"},{"$f":"+'Consultoría Especializada'!K8","v":"Contrapartida Especie"},{"$f":"+'Consultoría Especializada'!L8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,{"$f":"+C9*D9","v":0},null,null,null,null,null,null,null,{"$f":"+IF(G9=Hoja2!$B$16,'Materiales Bibliográfico'!E9*(1+IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G9=Hoja2!$B$17,'Materiales Bibliográfico'!E9*(1+IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G9=Hoja2!$B$19,'Materiales Bibliográfico'!E9*(1+IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G9=Hoja2!$B$18,'Materiales Bibliográfico'!E9*(1+IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M9:P9)","v":0}]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G10=Hoja2!$B$16,'Materiales Bibliográfico'!E10*(1+IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G10=Hoja2!$B$17,'Materiales Bibliográfico'!E10*(1+IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G10=Hoja2!$B$19,'Materiales Bibliográfico'!E10*(1+IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G10=Hoja2!$B$18,'Materiales Bibliográfico'!E10*(1+IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M10:P10)","v":0}]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G11=Hoja2!$B$16,'Materiales Bibliográfico'!E11*(1+IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G11=Hoja2!$B$17,'Materiales Bibliográfico'!E11*(1+IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G11=Hoja2!$B$19,'Materiales Bibliográfico'!E11*(1+IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G11=Hoja2!$B$18,'Materiales Bibliográfico'!E11*(1+IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G12=Hoja2!$B$16,'Materiales Bibliográfico'!E12*(1+IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G12=Hoja2!$B$17,'Materiales Bibliográfico'!E12*(1+IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G12=Hoja2!$B$19,'Materiales Bibliográfico'!E12*(1+IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G12=Hoja2!$B$18,'Materiales Bibliográfico'!E12*(1+IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G13=Hoja2!$B$16,'Materiales Bibliográfico'!E13*(1+IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G13=Hoja2!$B$17,'Materiales Bibliográfico'!E13*(1+IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G13=Hoja2!$B$19,'Materiales Bibliográfico'!E13*(1+IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G13=Hoja2!$B$18,'Materiales Bibliográfico'!E13*(1+IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G14=Hoja2!$B$16,'Materiales Bibliográfico'!E14*(1+IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G14=Hoja2!$B$17,'Materiales Bibliográfico'!E14*(1+IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G14=Hoja2!$B$19,'Materiales Bibliográfico'!E14*(1+IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G14=Hoja2!$B$18,'Materiales Bibliográfico'!E14*(1+IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G15=Hoja2!$B$16,'Materiales Bibliográfico'!E15*(1+IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G15=Hoja2!$B$17,'Materiales Bibliográfico'!E15*(1+IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G15=Hoja2!$B$19,'Materiales Bibliográfico'!E15*(1+IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G15=Hoja2!$B$18,'Materiales Bibliográfico'!E15*(1+IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G16=Hoja2!$B$16,'Materiales Bibliográfico'!E16*(1+IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G16=Hoja2!$B$17,'Materiales Bibliográfico'!E16*(1+IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G16=Hoja2!$B$19,'Materiales Bibliográfico'!E16*(1+IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G16=Hoja2!$B$18,'Materiales Bibliográfico'!E16*(1+IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G17=Hoja2!$B$16,'Materiales Bibliográfico'!E17*(1+IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G17=Hoja2!$B$17,'Materiales Bibliográfico'!E17*(1+IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G17=Hoja2!$B$19,'Materiales Bibliográfico'!E17*(1+IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G17=Hoja2!$B$18,'Materiales Bibliográfico'!E17*(1+IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G18=Hoja2!$B$16,'Materiales Bibliográfico'!E18*(1+IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G18=Hoja2!$B$17,'Materiales Bibliográfico'!E18*(1+IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G18=Hoja2!$B$19,'Materiales Bibliográfico'!E18*(1+IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G18=Hoja2!$B$18,'Materiales Bibliográfico'!E18*(1+IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G19=Hoja2!$B$16,'Materiales Bibliográfico'!E19*(1+IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G19=Hoja2!$B$17,'Materiales Bibliográfico'!E19*(1+IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G19=Hoja2!$B$19,'Materiales Bibliográfico'!E19*(1+IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G19=Hoja2!$B$18,'Materiales Bibliográfico'!E19*(1+IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G20=Hoja2!$B$16,'Materiales Bibliográfico'!E20*(1+IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G20=Hoja2!$B$17,'Materiales Bibliográfico'!E20*(1+IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G20=Hoja2!$B$19,'Materiales Bibliográfico'!E20*(1+IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G20=Hoja2!$B$18,'Materiales Bibliográfico'!E20*(1+IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G21=Hoja2!$B$16,'Materiales Bibliográfico'!E21*(1+IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G21=Hoja2!$B$17,'Materiales Bibliográfico'!E21*(1+IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G21=Hoja2!$B$19,'Materiales Bibliográfico'!E21*(1+IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G21=Hoja2!$B$18,'Materiales Bibliográfico'!E21*(1+IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G22=Hoja2!$B$16,'Materiales Bibliográfico'!E22*(1+IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G22=Hoja2!$B$17,'Materiales Bibliográfico'!E22*(1+IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G22=Hoja2!$B$19,'Materiales Bibliográfico'!E22*(1+IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G22=Hoja2!$B$18,'Materiales Bibliográfico'!E22*(1+IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G23=Hoja2!$B$16,'Materiales Bibliográfico'!E23*(1+IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G23=Hoja2!$B$17,'Materiales Bibliográfico'!E23*(1+IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G23=Hoja2!$B$19,'Materiales Bibliográfico'!E23*(1+IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G23=Hoja2!$B$18,'Materiales Bibliográfico'!E23*(1+IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G24=Hoja2!$B$16,'Materiales Bibliográfico'!E24*(1+IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G24=Hoja2!$B$17,'Materiales Bibliográfico'!E24*(1+IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G24=Hoja2!$B$19,'Materiales Bibliográfico'!E24*(1+IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G24=Hoja2!$B$18,'Materiales Bibliográfico'!E24*(1+IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G25=Hoja2!$B$16,'Materiales Bibliográfico'!E25*(1+IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G25=Hoja2!$B$17,'Materiales Bibliográfico'!E25*(1+IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G25=Hoja2!$B$19,'Materiales Bibliográfico'!E25*(1+IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G25=Hoja2!$B$18,'Materiales Bibliográfico'!E25*(1+IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G26=Hoja2!$B$16,'Materiales Bibliográfico'!E26*(1+IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G26=Hoja2!$B$17,'Materiales Bibliográfico'!E26*(1+IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G26=Hoja2!$B$19,'Materiales Bibliográfico'!E26*(1+IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G26=Hoja2!$B$18,'Materiales Bibliográfico'!E26*(1+IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G27=Hoja2!$B$16,'Materiales Bibliográfico'!E27*(1+IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G27=Hoja2!$B$17,'Materiales Bibliográfico'!E27*(1+IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G27=Hoja2!$B$19,'Materiales Bibliográfico'!E27*(1+IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G27=Hoja2!$B$18,'Materiales Bibliográfico'!E27*(1+IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G28=Hoja2!$B$16,'Materiales Bibliográfico'!E28*(1+IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G28=Hoja2!$B$17,'Materiales Bibliográfico'!E28*(1+IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G28=Hoja2!$B$19,'Materiales Bibliográfico'!E28*(1+IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G28=Hoja2!$B$18,'Materiales Bibliográfico'!E28*(1+IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,{"$f":"+C29*D29","v":0},null,null,null,null,null,null,null,{"$f":"+IF(G29=Hoja2!$B$16,'Materiales Bibliográfico'!E29*(1+IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G29=Hoja2!$B$17,'Materiales Bibliográfico'!E29*(1+IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G29=Hoja2!$B$19,'Materiales Bibliográfico'!E29*(1+IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G29=Hoja2!$B$18,'Materiales Bibliográfico'!E29*(1+IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G30=Hoja2!$B$16,'Materiales Bibliográfico'!E30*(1+IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G30=Hoja2!$B$17,'Materiales Bibliográfico'!E30*(1+IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G30=Hoja2!$B$19,'Materiales Bibliográfico'!E30*(1+IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G30=Hoja2!$B$18,'Materiales Bibliográfico'!E30*(1+IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G31=Hoja2!$B$16,'Materiales Bibliográfico'!E31*(1+IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G31=Hoja2!$B$17,'Materiales Bibliográfico'!E31*(1+IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G31=Hoja2!$B$19,'Materiales Bibliográfico'!E31*(1+IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G31=Hoja2!$B$18,'Materiales Bibliográfico'!E31*(1+IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G32=Hoja2!$B$16,'Materiales Bibliográfico'!E32*(1+IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G32=Hoja2!$B$17,'Materiales Bibliográfico'!E32*(1+IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G32=Hoja2!$B$19,'Materiales Bibliográfico'!E32*(1+IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G32=Hoja2!$B$18,'Materiales Bibliográfico'!E32*(1+IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G33=Hoja2!$B$16,'Materiales Bibliográfico'!E33*(1+IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G33=Hoja2!$B$17,'Materiales Bibliográfico'!E33*(1+IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G33=Hoja2!$B$19,'Materiales Bibliográfico'!E33*(1+IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G33=Hoja2!$B$18,'Materiales Bibliográfico'!E33*(1+IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G34=Hoja2!$B$16,'Materiales Bibliográfico'!E34*(1+IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G34=Hoja2!$B$17,'Materiales Bibliográfico'!E34*(1+IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G34=Hoja2!$B$19,'Materiales Bibliográfico'!E34*(1+IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G34=Hoja2!$B$18,'Materiales Bibliográfico'!E34*(1+IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G35=Hoja2!$B$16,'Materiales Bibliográfico'!E35*(1+IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G35=Hoja2!$B$17,'Materiales Bibliográfico'!E35*(1+IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G35=Hoja2!$B$19,'Materiales Bibliográfico'!E35*(1+IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G35=Hoja2!$B$18,'Materiales Bibliográfico'!E35*(1+IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G36=Hoja2!$B$16,'Materiales Bibliográfico'!E36*(1+IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G36=Hoja2!$B$17,'Materiales Bibliográfico'!E36*(1+IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G36=Hoja2!$B$19,'Materiales Bibliográfico'!E36*(1+IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G36=Hoja2!$B$18,'Materiales Bibliográfico'!E36*(1+IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G37=Hoja2!$B$16,'Materiales Bibliográfico'!E37*(1+IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G37=Hoja2!$B$17,'Materiales Bibliográfico'!E37*(1+IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G37=Hoja2!$B$19,'Materiales Bibliográfico'!E37*(1+IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G37=Hoja2!$B$18,'Materiales Bibliográfico'!E37*(1+IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"+IF(G38=Hoja2!$B$16,'Materiales Bibliográfico'!E38*(1+IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G38=Hoja2!$B$17,'Materiales Bibliográfico'!E38*(1+IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G38=Hoja2!$B$19,'Materiales Bibliográfico'!E38*(1+IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(G38=Hoja2!$B$18,'Materiales Bibliográfico'!E38*(1+IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(F38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(M9:M38)","v":0},0,0,{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":0}]

{"sheet":"Equipos","index":6,"n_rows":57,"n_cols":19,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,5,2,18]]}
[]
[]
[null,null,"Nombre del proyecto",null,null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"EQUIPOS"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","N° Actividad (Cronograma)","Actividad (Cronograma)","Descripción / Justificación","Justificación*","Proveedor","Financiado / Contrapartida","Cantidad*","Valor Unitario*","Valor total","Valor 10% Depreciación","Año",{"$f":"+'Materiales Bibliográfico'!M8","v":"Financiado Caja"},{"$f":"+'Materiales Bibliográfico'!N8","v":"Financiado No Caja"},{"$f":"+'Materiales Bibliográfico'!O8","v":"Contrapartida Especie"},{"$f":"+'Materiales Bibliográfico'!P8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*K9","v":0},{"$f":"+Q9","v":0},null,{"$f":"+IF(I9=Hoja2!$B$16,L9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I9=Hoja2!$B$17,L9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I9=Hoja2!$B$19,L9*10%,0)","v":0},{"$f":"+IF(I9=Hoja2!$B$18,L9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(O9:R9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+J10*K10","v":0},{"$f":"+Q10","v":0},null,{"$f":"+IF(I10=Hoja2!$B$16,L10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I10=Hoja2!$B$17,L10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I10=Hoja2!$B$19,L10*10%,0)","v":0},{"$f":"+IF(I10=Hoja2!$B$18,L10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(O10:R10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I11=Hoja2!$B$16,L11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I11=Hoja2!$B$17,L11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I11=Hoja2!$B$19,L11*10%,0)","v":0},{"$f":"+IF(I11=Hoja2!$B$18,L11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I12=Hoja2!$B$16,L12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I12=Hoja2!$B$17,L12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I12=Hoja2!$B$19,L12*10%,0)","v":0},{"$f":"+IF(I12=Hoja2!$B$18,L12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I13=Hoja2!$B$16,L13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I13=Hoja2!$B$17,L13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I13=Hoja2!$B$19,L13*10%,0)","v":0},{"$f":"+IF(I13=Hoja2!$B$18,L13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I14=Hoja2!$B$16,L14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I14=Hoja2!$B$17,L14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I14=Hoja2!$B$19,L14*10%,0)","v":0},{"$f":"+IF(I14=Hoja2!$B$18,L14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I15=Hoja2!$B$16,L15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I15=Hoja2!$B$17,L15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I15=Hoja2!$B$19,L15*10%,0)","v":0},{"$f":"+IF(I15=Hoja2!$B$18,L15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I16=Hoja2!$B$16,L16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I16=Hoja2!$B$17,L16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I16=Hoja2!$B$19,L16*10%,0)","v":0},{"$f":"+IF(I16=Hoja2!$B$18,L16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I17=Hoja2!$B$16,L17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I17=Hoja2!$B$17,L17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I17=Hoja2!$B$19,L17*10%,0)","v":0},{"$f":"+IF(I17=Hoja2!$B$18,L17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I18=Hoja2!$B$16,L18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I18=Hoja2!$B$17,L18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I18=Hoja2!$B$19,L18*10%,0)","v":0},{"$f":"+IF(I18=Hoja2!$B$18,L18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I19=Hoja2!$B$16,L19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I19=Hoja2!$B$17,L19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I19=Hoja2!$B$19,L19*10%,0)","v":0},{"$f":"+IF(I19=Hoja2!$B$18,L19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I20=Hoja2!$B$16,L20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I20=Hoja2!$B$17,L20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I20=Hoja2!$B$19,L20*10%,0)","v":0},{"$f":"+IF(I20=Hoja2!$B$18,L20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I21=Hoja2!$B$16,L21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I21=Hoja2!$B$17,L21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I21=Hoja2!$B$19,L21*10%,0)","v":0},{"$f":"+IF(I21=Hoja2!$B$18,L21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I22=Hoja2!$B$16,L22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I22=Hoja2!$B$17,L22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I22=Hoja2!$B$19,L22*10%,0)","v":0},{"$f":"+IF(I22=Hoja2!$B$18,L22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I23=Hoja2!$B$16,L23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I23=Hoja2!$B$17,L23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I23=Hoja2!$B$19,L23*10%,0)","v":0},{"$f":"+IF(I23=Hoja2!$B$18,L23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I24=Hoja2!$B$16,L24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I24=Hoja2!$B$17,L24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I24=Hoja2!$B$19,L24*10%,0)","v":0},{"$f":"+IF(I24=Hoja2!$B$18,L24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I25=Hoja2!$B$16,L25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I25=Hoja2!$B$17,L25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I25=Hoja2!$B$19,L25*10%,0)","v":0},{"$f":"+IF(I25=Hoja2!$B$18,L25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I26=Hoja2!$B$16,L26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I26=Hoja2!$B$17,L26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I26=Hoja2!$B$19,L26*10%,0)","v":0},{"$f":"+IF(I26=Hoja2!$B$18,L26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I27=Hoja2!$B$16,L27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I27=Hoja2!$B$17,L27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I27=Hoja2!$B$19,L27*10%,0)","v":0},{"$f":"+IF(I27=Hoja2!$B$18,L27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I28=Hoja2!$B$16,L28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I28=Hoja2!$B$17,L28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I28=Hoja2!$B$19,L28*10%,0)","v":0},{"$f":"+IF(I28=Hoja2!$B$18,L28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I29=Hoja2!$B$16,L29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I29=Hoja2!$B$17,L29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I29=Hoja2!$B$19,L29*10%,0)","v":0},{"$f":"+IF(I29=Hoja2!$B$18,L29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+J30*K30","v":0},{"$f":"+Q30","v":0},null,{"$f":"+IF(I30=Hoja2!$B$16,L30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I30=Hoja2!$B$17,L30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I30=Hoja2!$B$19,L30*10%,0)","v":0},{"$f":"+IF(I30=Hoja2!$B$18,L30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I31=Hoja2!$B$16,L31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I31=Hoja2!$B$17,L31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I31=Hoja2!$B$19,L31*10%,0)","v":0},{"$f":"+IF(I31=Hoja2!$B$18,L31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I32=Hoja2!$B$16,L32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I32=Hoja2!$B$17,L32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I32=Hoja2!$B$19,L32*10%,0)","v":0},{"$f":"+IF(I32=Hoja2!$B$18,L32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I33=Hoja2!$B$16,L33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I33=Hoja2!$B$17,L33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I33=Hoja2!$B$19,L33*10%,0)","v":0},{"$f":"+IF(I33=Hoja2!$B$18,L33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I34=Hoja2!$B$16,L34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I34=Hoja2!$B$17,L34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I34=Hoja2!$B$19,L34*10%,0)","v":0},{"$f":"+IF(I34=Hoja2!$B$18,L34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I35=Hoja2!$B$16,L35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I35=Hoja2!$B$17,L35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I35=Hoja2!$B$19,L35*10%,0)","v":0},{"$f":"+IF(I35=Hoja2!$B$18,L35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I36=Hoja2!$B$16,L36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I36=Hoja2!$B$17,L36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I36=Hoja2!$B$19,L36*10%,0)","v":0},{"$f":"+IF(I36=Hoja2!$B$18,L36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I37=Hoja2!$B$16,L37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I37=Hoja2!$B$17,L37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I37=Hoja2!$B$19,L37*10%,0)","v":0},{"$f":"+IF(I37=Hoja2!$B$18,L37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I38=Hoja2!$B$16,L38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I38=Hoja2!$B$17,L38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I38=Hoja2!$B$19,L38*10%,0)","v":0},{"$f":"+IF(I38=Hoja2!$B$18,L38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I39=Hoja2!$B$16,L39*(1+IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I39=Hoja2!$B$17,L39*(1+IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I39=Hoja2!$B$19,L39*10%,0)","v":0},{"$f":"+IF(I39=Hoja2!$B$18,L39*(1+IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I40=Hoja2!$B$16,L40*(1+IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I40=Hoja2!$B$17,L40*(1+IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I40=Hoja2!$B$19,L40*10%,0)","v":0},{"$f":"+IF(I40=Hoja2!$B$18,L40*(1+IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I41=Hoja2!$B$16,L41*(1+IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I41=Hoja2!$B$17,L41*(1+IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I41=Hoja2!$B$19,L41*10%,0)","v":0},{"$f":"+IF(I41=Hoja2!$B$18,L41*(1+IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I42=Hoja2!$B$16,L42*(1+IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I42=Hoja2!$B$17,L42*(1+IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I42=Hoja2!$B$19,L42*10%,0)","v":0},{"$f":"+IF(I42=Hoja2!$B$18,L42*(1+IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I43=Hoja2!$B$16,L43*(1+IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I43=Hoja2!$B$17,L43*(1+IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I43=Hoja2!$B$19,L43*10%,0)","v":0},{"$f":"+IF(I43=Hoja2!$B$18,L43*(1+IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I44=Hoja2!$B$16,L44*(1+IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I44=Hoja2!$B$17,L44*(1+IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I44=Hoja2!$B$19,L44*10%,0)","v":0},{"$f":"+IF(I44=Hoja2!$B$18,L44*(1+IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I45=Hoja2!$B$16,L45*(1+IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I45=Hoja2!$B$17,L45*(1+IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I45=Hoja2!$B$19,L45*10%,0)","v":0},{"$f":"+IF(I45=Hoja2!$B$18,L45*(1+IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I46=Hoja2!$B$16,L46*(1+IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I46=Hoja2!$B$17,L46*(1+IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I46=Hoja2!$B$19,L46*10%,0)","v":0},{"$f":"+IF(I46=Hoja2!$B$18,L46*(1+IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I47=Hoja2!$B$16,L47*(1+IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I47=Hoja2!$B$17,L47*(1+IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I47=Hoja2!$B$19,L47*10%,0)","v":0},{"$f":"+IF(I47=Hoja2!$B$18,L47*(1+IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I48=Hoja2!$B$16,L48*(1+IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I48=Hoja2!$B$17,L48*(1+IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I48=Hoja2!$B$19,L48*10%,0)","v":0},{"$f":"+IF(I48=Hoja2!$B$18,L48*(1+IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I49=Hoja2!$B$16,L49*(1+IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I49=Hoja2!$B$17,L49*(1+IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I49=Hoja2!$B$19,L49*10%,0)","v":0},{"$f":"+IF(I49=Hoja2!$B$18,L49*(1+IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I50=Hoja2!$B$16,L50*(1+IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I50=Hoja2!$B$17,L50*(1+IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I50=Hoja2!$B$19,L50*10%,0)","v":0},{"$f":"+IF(I50=Hoja2!$B$18,L50*(1+IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I51=Hoja2!$B$16,L51*(1+IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I51=Hoja2!$B$17,L51*(1+IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I51=Hoja2!$B$19,L51*10%,0)","v":0},{"$f":"+IF(I51=Hoja2!$B$18,L51*(1+IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I52=Hoja2!$B$16,L52*(1+IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I52=Hoja2!$B$17,L52*(1+IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I52=Hoja2!$B$19,L52*10%,0)","v":0},{"$f":"+IF(I52=Hoja2!$B$18,L52*(1+IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I53=Hoja2!$B$16,L53*(1+IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I53=Hoja2!$B$17,L53*(1+IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I53=Hoja2!$B$19,L53*10%,0)","v":0},{"$f":"+IF(I53=Hoja2!$B$18,L53*(1+IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I54=Hoja2!$B$16,L54*(1+IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I54=Hoja2!$B$17,L54*(1+IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I54=Hoja2!$B$19,L54*10%,0)","v":0},{"$f":"+IF(I54=Hoja2!$B$18,L54*(1+IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I55=Hoja2!$B$16,L55*(1+IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I55=Hoja2!$B$17,L55*(1+IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I55=Hoja2!$B$19,L55*10%,0)","v":0},{"$f":"+IF(I55=Hoja2!$B$18,L55*(1+IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"+IF(I56=Hoja2!$B$16,L56*(1+IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I56=Hoja2!$B$17,L56*(1+IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(I56=Hoja2!$B$19,L56*10%,0)","v":0},{"$f":"+IF(I56=Hoja2!$B$18,L56*(1+IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(O9:O56)","v":0},0,0,0,{"$f":"+SUM(S9:S56)","v":0}]

{"sheet":"Eventos Académicos","index":7,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,3,2,16],[4,2,4,16]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"EVENTOS ACADÉMICOS Y DE CAPACITACIÓN"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+Equipos!O8","v":"Financiado Caja"},{"$f":"+Equipos!P8","v":"Financiado No Caja"},{"$f":"+Equipos!Q8","v":"Contrapartida Especie"},{"$f":"+Equipos!R8","v":"Contrapartida Efectivo"},"Total"]
[null,"EMCS","Cafeteria",null,null,null,null,1,285178,{"$f":"+I9*H9","v":285178},"Año 1","Financiado Caja",{"$f":"+IF(L9=Hoja2!$B$16,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":285178},{"$f":"+IF(L9=Hoja2!$B$17,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$19,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$18,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M9:P9)","v":285178}]
[null,null,null,null,null,null,null,null,null,{"$f":"+I10*H10","v":0},null,null,{"$f":"+IF(L10=Hoja2!$B$16,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$17,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$19,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$18,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M10:P10)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L11=Hoja2!$B$16,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$17,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$19,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$18,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L12=Hoja2!$B$16,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$17,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$19,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$18,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L13=Hoja2!$B$16,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$17,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$19,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$18,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L14=Hoja2!$B$16,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$17,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$19,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$18,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L15=Hoja2!$B$16,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$17,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$19,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$18,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L16=Hoja2!$B$16,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$17,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$19,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$18,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L17=Hoja2!$B$16,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$17,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$19,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$18,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L18=Hoja2!$B$16,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$17,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$19,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$18,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"+I19*H19","v":0},null,null,{"$f":"+IF(L19=Hoja2!$B$16,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$17,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$19,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$18,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L20=Hoja2!$B$16,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$17,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$19,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$18,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L21=Hoja2!$B$16,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$17,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$19,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$18,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L22=Hoja2!$B$16,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$17,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$19,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$18,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L23=Hoja2!$B$16,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$17,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$19,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$18,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L24=Hoja2!$B$16,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$17,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$19,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$18,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L25=Hoja2!$B$16,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$17,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$19,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$18,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L26=Hoja2!$B$16,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$17,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$19,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$18,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L27=Hoja2!$B$16,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$17,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$19,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$18,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L28=Hoja2!$B$16,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$17,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$19,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$18,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L29=Hoja2!$B$16,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$17,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$19,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$18,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L30=Hoja2!$B$16,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$17,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$19,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$18,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L31=Hoja2!$B$16,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$17,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$19,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$18,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L32=Hoja2!$B$16,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$17,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$19,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$18,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L33=Hoja2!$B$16,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$17,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$19,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$18,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L34=Hoja2!$B$16,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$17,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$19,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$18,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L35=Hoja2!$B$16,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$17,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$19,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$18,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L36=Hoja2!$B$16,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$17,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$19,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$18,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L37=Hoja2!$B$16,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$17,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$19,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$18,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L38=Hoja2!$B$16,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$17,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$19,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$18,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(M9:M38)","v":285178},{"$f":"+SUM(N9:N38)","v":0},{"$f":"+SUM(O9:O38)","v":0},{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":285178}]

{"sheet":"Propiedad Intelectual","index":8,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":false,"merged":[[2,3,2,14],[4,2,4,14]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"PROPIEDAD INTELECTUAL"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Valor $ COP*","Año","Financiado / Contrapartida",{"$f":"+'Eventos Académicos'!M8","v":"Financiado Caja"},{"$f":"+'Eventos Académicos'!N8","v":"Financiado No Caja"},{"$f":"+'Eventos Académicos'!O8","v":"Contrapartida Especie"},{"$f":"+'Eventos Académicos'!P8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J9=Hoja2!$B$16,H9*(1+IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J9=Hoja2!$B$17,H9*(1+IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J9=Hoja2!$B$19,H9*(1+IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J9=Hoja2!$B$18,H9*(1+IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(K9:N9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J10=Hoja2!$B$16,H10*(1+IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J10=Hoja2!$B$17,H10*(1+IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J10=Hoja2!$B$19,H10*(1+IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J10=Hoja2!$B$18,H10*(1+IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(K10:N10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J11=Hoja2!$B$16,H11*(1+IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J11=Hoja2!$B$17,H11*(1+IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J11=Hoja2!$B$19,H11*(1+IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J11=Hoja2!$B$18,H11*(1+IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J12=Hoja2!$B$16,H12*(1+IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J12=Hoja2!$B$17,H12*(1+IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J12=Hoja2!$B$19,H12*(1+IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J12=Hoja2!$B$18,H12*(1+IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J13=Hoja2!$B$16,H13*(1+IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J13=Hoja2!$B$17,H13*(1+IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J13=Hoja2!$B$19,H13*(1+IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J13=Hoja2!$B$18,H13*(1+IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J14=Hoja2!$B$16,H14*(1+IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J14=Hoja2!$B$17,H14*(1+IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J14=Hoja2!$B$19,H14*(1+IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J14=Hoja2!$B$18,H14*(1+IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J15=Hoja2!$B$16,H15*(1+IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J15=Hoja2!$B$17,H15*(1+IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J15=Hoja2!$B$19,H15*(1+IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J15=Hoja2!$B$18,H15*(1+IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J16=Hoja2!$B$16,H16*(1+IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J16=Hoja2!$B$17,H16*(1+IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J16=Hoja2!$B$19,H16*(1+IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J16=Hoja2!$B$18,H16*(1+IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J17=Hoja2!$B$16,H17*(1+IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J17=Hoja2!$B$17,H17*(1+IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J17=Hoja2!$B$19,H17*(1+IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J17=Hoja2!$B$18,H17*(1+IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J18=Hoja2!$B$16,H18*(1+IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J18=Hoja2!$B$17,H18*(1+IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J18=Hoja2!$B$19,H18*(1+IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J18=Hoja2!$B$18,H18*(1+IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J19=Hoja2!$B$16,H19*(1+IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J19=Hoja2!$B$17,H19*(1+IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J19=Hoja2!$B$19,H19*(1+IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J19=Hoja2!$B$18,H19*(1+IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J20=Hoja2!$B$16,H20*(1+IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J20=Hoja2!$B$17,H20*(1+IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J20=Hoja2!$B$19,H20*(1+IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J20=Hoja2!$B$18,H20*(1+IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J21=Hoja2!$B$16,H21*(1+IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J21=Hoja2!$B$17,H21*(1+IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J21=Hoja2!$B$19,H21*(1+IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J21=Hoja2!$B$18,H21*(1+IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J22=Hoja2!$B$16,H22*(1+IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J22=Hoja2!$B$17,H22*(1+IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J22=Hoja2!$B$19,H22*(1+IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J22=Hoja2!$B$18,H22*(1+IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J23=Hoja2!$B$16,H23*(1+IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J23=Hoja2!$B$17,H23*(1+IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J23=Hoja2!$B$19,H23*(1+IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J23=Hoja2!$B$18,H23*(1+IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J24=Hoja2!$B$16,H24*(1+IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J24=Hoja2!$B$17,H24*(1+IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J24=Hoja2!$B$19,H24*(1+IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J24=Hoja2!$B$18,H24*(1+IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J25=Hoja2!$B$16,H25*(1+IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J25=Hoja2!$B$17,H25*(1+IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J25=Hoja2!$B$19,H25*(1+IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J25=Hoja2!$B$18,H25*(1+IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J26=Hoja2!$B$16,H26*(1+IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J26=Hoja2!$B$17,H26*(1+IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J26=Hoja2!$B$19,H26*(1+IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J26=Hoja2!$B$18,H26*(1+IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J27=Hoja2!$B$16,H27*(1+IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J27=Hoja2!$B$17,H27*(1+IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J27=Hoja2!$B$19,H27*(1+IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J27=Hoja2!$B$18,H27*(1+IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J28=Hoja2!$B$16,H28*(1+IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J28=Hoja2!$B$17,H28*(1+IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J28=Hoja2!$B$19,H28*(1+IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J28=Hoja2!$B$18,H28*(1+IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J29=Hoja2!$B$16,H29*(1+IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J29=Hoja2!$B$17,H29*(1+IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J29=Hoja2!$B$19,H29*(1+IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J29=Hoja2!$B$18,H29*(1+IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J30=Hoja2!$B$16,H30*(1+IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J30=Hoja2!$B$17,H30*(1+IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J30=Hoja2!$B$19,H30*(1+IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J30=Hoja2!$B$18,H30*(1+IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J31=Hoja2!$B$16,H31*(1+IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J31=Hoja2!$B$17,H31*(1+IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J31=Hoja2!$B$19,H31*(1+IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J31=Hoja2!$B$18,H31*(1+IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J32=Hoja2!$B$16,H32*(1+IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J32=Hoja2!$B$17,H32*(1+IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J32=Hoja2!$B$19,H32*(1+IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J32=Hoja2!$B$18,H32*(1+IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(J33=Hoja2!$B$16,H33*(1+IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J33=Hoja2!$B$17,H33*(1+IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J33=Hoja2!$B$19,H33*(1+IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(J33=Hoja2!$B$18,H33*(1+IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(I33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(K9:K33)","v":0},0,0,0,{"$f":"+SUM(O9:O33)","v":0}]

{"sheet":"Materiales e Insumos","index":9,"n_rows":110,"n_cols":18,"rows_kept":110,"cut":false,"hidden":false,"merged":[[2,7,2,17]]}
[]
[]
[null,null,"Nombre del proyecto",null,null,null,null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,"MATERIALES E INSUMOS"]
[null,null,null,null,null,null,"Cifras en Pesos COP"]
[null,"* Campos obligatorios"]
[null,"Institución*","N° Actividad (Cronograma)","Actividad (Cronograma)","Descripción / Justificación","Justificación*","Unidad de Medida*","Cantidad*","Costo por unidad de medida*","Total costo","Año*","Financiado / Contrapartida","Proveedor",{"$f":"+'Propiedad Intelectual'!K8","v":"Financiado Caja"},{"$f":"+'Propiedad Intelectual'!L8","v":"Financiado No Caja"},{"$f":"+'Propiedad Intelectual'!M8","v":"Contrapartida Especie"},{"$f":"+'Propiedad Intelectual'!N8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"+H9*I9","v":0},null,null,null,{"$f":"+IF(L9=Hoja2!$B$16,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$17,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$19,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$18,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L10=Hoja2!$B$16,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$17,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$19,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$18,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N10:Q10)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L11=Hoja2!$B$16,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$17,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$19,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$18,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L12=Hoja2!$B$16,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$17,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$19,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$18,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L13=Hoja2!$B$16,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$17,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$19,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$18,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L14=Hoja2!$B$16,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$17,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$19,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$18,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L15=Hoja2!$B$16,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$17,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$19,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$18,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L16=Hoja2!$B$16,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$17,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$19,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$18,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L17=Hoja2!$B$16,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$17,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$19,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$18,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L18=Hoja2!$B$16,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$17,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$19,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$18,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L19=Hoja2!$B$16,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$17,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$19,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$18,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L20=Hoja2!$B$16,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$17,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$19,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$18,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L21=Hoja2!$B$16,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$17,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$19,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$18,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L22=Hoja2!$B$16,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$17,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$19,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$18,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L23=Hoja2!$B$16,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$17,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$19,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$18,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L24=Hoja2!$B$16,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$17,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$19,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$18,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L25=Hoja2!$B$16,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$17,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$19,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$18,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L26=Hoja2!$B$16,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$17,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$19,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$18,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L27=Hoja2!$B$16,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$17,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$19,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$18,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L28=Hoja2!$B$16,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$17,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$19,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$18,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L29=Hoja2!$B$16,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$17,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$19,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$18,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L30=Hoja2!$B$16,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$17,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$19,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$18,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L31=Hoja2!$B$16,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$17,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$19,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$18,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L32=Hoja2!$B$16,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$17,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$19,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$18,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L33=Hoja2!$B$16,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$17,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$19,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$18,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L34=Hoja2!$B$16,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$17,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$19,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$18,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L35=Hoja2!$B$16,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$17,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$19,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$18,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L36=Hoja2!$B$16,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$17,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$19,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$18,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L37=Hoja2!$B$16,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$17,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$19,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$18,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L38=Hoja2!$B$16,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$17,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$19,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$18,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L39=Hoja2!$B$16,J39*(1+IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L39=Hoja2!$B$17,J39*(1+IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L39=Hoja2!$B$19,J39*(1+IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L39=Hoja2!$B$18,J39*(1+IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K39,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L40=Hoja2!$B$16,J40*(1+IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L40=Hoja2!$B$17,J40*(1+IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L40=Hoja2!$B$19,J40*(1+IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L40=Hoja2!$B$18,J40*(1+IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K40,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L41=Hoja2!$B$16,J41*(1+IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L41=Hoja2!$B$17,J41*(1+IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L41=Hoja2!$B$19,J41*(1+IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L41=Hoja2!$B$18,J41*(1+IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K41,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L42=Hoja2!$B$16,J42*(1+IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L42=Hoja2!$B$17,J42*(1+IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L42=Hoja2!$B$19,J42*(1+IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L42=Hoja2!$B$18,J42*(1+IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K42,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L43=Hoja2!$B$16,J43*(1+IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L43=Hoja2!$B$17,J43*(1+IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L43=Hoja2!$B$19,J43*(1+IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L43=Hoja2!$B$18,J43*(1+IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K43,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L44=Hoja2!$B$16,J44*(1+IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L44=Hoja2!$B$17,J44*(1+IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L44=Hoja2!$B$19,J44*(1+IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L44=Hoja2!$B$18,J44*(1+IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K44,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L45=Hoja2!$B$16,J45*(1+IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L45=Hoja2!$B$17,J45*(1+IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L45=Hoja2!$B$19,J45*(1+IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L45=Hoja2!$B$18,J45*(1+IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K45,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L46=Hoja2!$B$16,J46*(1+IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L46=Hoja2!$B$17,J46*(1+IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L46=Hoja2!$B$19,J46*(1+IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L46=Hoja2!$B$18,J46*(1+IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K46,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L47=Hoja2!$B$16,J47*(1+IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L47=Hoja2!$B$17,J47*(1+IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L47=Hoja2!$B$19,J47*(1+IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L47=Hoja2!$B$18,J47*(1+IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K47,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L48=Hoja2!$B$16,J48*(1+IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L48=Hoja2!$B$17,J48*(1+IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L48=Hoja2!$B$19,J48*(1+IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L48=Hoja2!$B$18,J48*(1+IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K48,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L49=Hoja2!$B$16,J49*(1+IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L49=Hoja2!$B$17,J49*(1+IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L49=Hoja2!$B$19,J49*(1+IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L49=Hoja2!$B$18,J49*(1+IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K49,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L50=Hoja2!$B$16,J50*(1+IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L50=Hoja2!$B$17,J50*(1+IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L50=Hoja2!$B$19,J50*(1+IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L50=Hoja2!$B$18,J50*(1+IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K50,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L51=Hoja2!$B$16,J51*(1+IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L51=Hoja2!$B$17,J51*(1+IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L51=Hoja2!$B$19,J51*(1+IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L51=Hoja2!$B$18,J51*(1+IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K51,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L52=Hoja2!$B$16,J52*(1+IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L52=Hoja2!$B$17,J52*(1+IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L52=Hoja2!$B$19,J52*(1+IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L52=Hoja2!$B$18,J52*(1+IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K52,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L53=Hoja2!$B$16,J53*(1+IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L53=Hoja2!$B$17,J53*(1+IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L53=Hoja2!$B$19,J53*(1+IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L53=Hoja2!$B$18,J53*(1+IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K53,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L54=Hoja2!$B$16,J54*(1+IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L54=Hoja2!$B$17,J54*(1+IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L54=Hoja2!$B$19,J54*(1+IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L54=Hoja2!$B$18,J54*(1+IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K54,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L55=Hoja2!$B$16,J55*(1+IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L55=Hoja2!$B$17,J55*(1+IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L55=Hoja2!$B$19,J55*(1+IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L55=Hoja2!$B$18,J55*(1+IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K55,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"+H56*I56","v":0},null,null,null,{"$f":"+IF(L56=Hoja2!$B$16,J56*(1+IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L56=Hoja2!$B$17,J56*(1+IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L56=Hoja2!$B$19,J56*(1+IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L56=Hoja2!$B$18,J56*(1+IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K56,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L57=Hoja2!$B$16,J57*(1+IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L57=Hoja2!$B$17,J57*(1+IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L57=Hoja2!$B$19,J57*(1+IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L57=Hoja2!$B$18,J57*(1+IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K57,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L58=Hoja2!$B$16,J58*(1+IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L58=Hoja2!$B$17,J58*(1+IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L58=Hoja2!$B$19,J58*(1+IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L58=Hoja2!$B$18,J58*(1+IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K58,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L59=Hoja2!$B$16,J59*(1+IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L59=Hoja2!$B$17,J59*(1+IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L59=Hoja2!$B$19,J59*(1+IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L59=Hoja2!$B$18,J59*(1+IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K59,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L60=Hoja2!$B$16,J60*(1+IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L60=Hoja2!$B$17,J60*(1+IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L60=Hoja2!$B$19,J60*(1+IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L60=Hoja2!$B$18,J60*(1+IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K60,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L61=Hoja2!$B$16,J61*(1+IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L61=Hoja2!$B$17,J61*(1+IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L61=Hoja2!$B$19,J61*(1+IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L61=Hoja2!$B$18,J61*(1+IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K61,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L62=Hoja2!$B$16,J62*(1+IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L62=Hoja2!$B$17,J62*(1+IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L62=Hoja2!$B$19,J62*(1+IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L62=Hoja2!$B$18,J62*(1+IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K62,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L63=Hoja2!$B$16,J63*(1+IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L63=Hoja2!$B$17,J63*(1+IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L63=Hoja2!$B$19,J63*(1+IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L63=Hoja2!$B$18,J63*(1+IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K63,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L64=Hoja2!$B$16,J64*(1+IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L64=Hoja2!$B$17,J64*(1+IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L64=Hoja2!$B$19,J64*(1+IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L64=Hoja2!$B$18,J64*(1+IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K64,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L65=Hoja2!$B$16,J65*(1+IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L65=Hoja2!$B$17,J65*(1+IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L65=Hoja2!$B$19,J65*(1+IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L65=Hoja2!$B$18,J65*(1+IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K65,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L66=Hoja2!$B$16,J66*(1+IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L66=Hoja2!$B$17,J66*(1+IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L66=Hoja2!$B$19,J66*(1+IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L66=Hoja2!$B$18,J66*(1+IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K66,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L67=Hoja2!$B$16,J67*(1+IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L67=Hoja2!$B$17,J67*(1+IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L67=Hoja2!$B$19,J67*(1+IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L67=Hoja2!$B$18,J67*(1+IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K67,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L68=Hoja2!$B$16,J68*(1+IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L68=Hoja2!$B$17,J68*(1+IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L68=Hoja2!$B$19,J68*(1+IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L68=Hoja2!$B$18,J68*(1+IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K68,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L69=Hoja2!$B$16,J69*(1+IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L69=Hoja2!$B$17,J69*(1+IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L69=Hoja2!$B$19,J69*(1+IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L69=Hoja2!$B$18,J69*(1+IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K69,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"+H70*I70","v":0},null,null,null,{"$f":"+IF(L70=Hoja2!$B$16,J70*(1+IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L70=Hoja2!$B$17,J70*(1+IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L70=Hoja2!$B$19,J70*(1+IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L70=Hoja2!$B$18,J70*(1+IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K70,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L71=Hoja2!$B$16,J71*(1+IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L71=Hoja2!$B$17,J71*(1+IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L71=Hoja2!$B$19,J71*(1+IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L71=Hoja2!$B$18,J71*(1+IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K71,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L72=Hoja2!$B$16,J72*(1+IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L72=Hoja2!$B$17,J72*(1+IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L72=Hoja2!$B$19,J72*(1+IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L72=Hoja2!$B$18,J72*(1+IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K72,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L73=Hoja2!$B$16,J73*(1+IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L73=Hoja2!$B$17,J73*(1+IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L73=Hoja2!$B$19,J73*(1+IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L73=Hoja2!$B$18,J73*(1+IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K73,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L74=Hoja2!$B$16,J74*(1+IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L74=Hoja2!$B$17,J74*(1+IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L74=Hoja2!$B$19,J74*(1+IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L74=Hoja2!$B$18,J74*(1+IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K74,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N74:Q74)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L75=Hoja2!$B$16,J75*(1+IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L75=Hoja2!$B$17,J75*(1+IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L75=Hoja2!$B$19,J75*(1+IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L75=Hoja2!$B$18,J75*(1+IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K75,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L76=Hoja2!$B$16,J76*(1+IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L76=Hoja2!$B$17,J76*(1+IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L76=Hoja2!$B$19,J76*(1+IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L76=Hoja2!$B$18,J76*(1+IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K76,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L77=Hoja2!$B$16,J77*(1+IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L77=Hoja2!$B$17,J77*(1+IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L77=Hoja2!$B$19,J77*(1+IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L77=Hoja2!$B$18,J77*(1+IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K77,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L78=Hoja2!$B$16,J78*(1+IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L78=Hoja2!$B$17,J78*(1+IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L78=Hoja2!$B$19,J78*(1+IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L78=Hoja2!$B$18,J78*(1+IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K78,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L79=Hoja2!$B$16,J79*(1+IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L79=Hoja2!$B$17,J79*(1+IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L79=Hoja2!$B$19,J79*(1+IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L79=Hoja2!$B$18,J79*(1+IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K79,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L80=Hoja2!$B$16,J80*(1+IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L80=Hoja2!$B$17,J80*(1+IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L80=Hoja2!$B$19,J80*(1+IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L80=Hoja2!$B$18,J80*(1+IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K80,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L81=Hoja2!$B$16,J81*(1+IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L81=Hoja2!$B$17,J81*(1+IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L81=Hoja2!$B$19,J81*(1+IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L81=Hoja2!$B$18,J81*(1+IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K81,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L82=Hoja2!$B$16,J82*(1+IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L82=Hoja2!$B$17,J82*(1+IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L82=Hoja2!$B$19,J82*(1+IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L82=Hoja2!$B$18,J82*(1+IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K82,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L83=Hoja2!$B$16,J83*(1+IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L83=Hoja2!$B$17,J83*(1+IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L83=Hoja2!$B$19,J83*(1+IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L83=Hoja2!$B$18,J83*(1+IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K83,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L84=Hoja2!$B$16,J84*(1+IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L84=Hoja2!$B$17,J84*(1+IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L84=Hoja2!$B$19,J84*(1+IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L84=Hoja2!$B$18,J84*(1+IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K84,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L85=Hoja2!$B$16,J85*(1+IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L85=Hoja2!$B$17,J85*(1+IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L85=Hoja2!$B$19,J85*(1+IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L85=Hoja2!$B$18,J85*(1+IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K85,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L86=Hoja2!$B$16,J86*(1+IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L86=Hoja2!$B$17,J86*(1+IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L86=Hoja2!$B$19,J86*(1+IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L86=Hoja2!$B$18,J86*(1+IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K86,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L87=Hoja2!$B$16,J87*(1+IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L87=Hoja2!$B$17,J87*(1+IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L87=Hoja2!$B$19,J87*(1+IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L87=Hoja2!$B$18,J87*(1+IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K87,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L88=Hoja2!$B$16,J88*(1+IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L88=Hoja2!$B$17,J88*(1+IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L88=Hoja2!$B$19,J88*(1+IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L88=Hoja2!$B$18,J88*(1+IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K88,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L89=Hoja2!$B$16,J89*(1+IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L89=Hoja2!$B$17,J89*(1+IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L89=Hoja2!$B$19,J89*(1+IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L89=Hoja2!$B$18,J89*(1+IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K89,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L90=Hoja2!$B$16,J90*(1+IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L90=Hoja2!$B$17,J90*(1+IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L90=Hoja2!$B$19,J90*(1+IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L90=Hoja2!$B$18,J90*(1+IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K90,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"+H91*I91","v":0},null,null,null,{"$f":"+IF(L91=Hoja2!$B$16,J91*(1+IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L91=Hoja2!$B$17,J91*(1+IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L91=Hoja2!$B$19,J91*(1+IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L91=Hoja2!$B$18,J91*(1+IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K91,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L92=Hoja2!$B$16,J92*(1+IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L92=Hoja2!$B$17,J92*(1+IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L92=Hoja2!$B$19,J92*(1+IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L92=Hoja2!$B$18,J92*(1+IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K92,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L93=Hoja2!$B$16,J93*(1+IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L93=Hoja2!$B$17,J93*(1+IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L93=Hoja2!$B$19,J93*(1+IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L93=Hoja2!$B$18,J93*(1+IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K93,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L94=Hoja2!$B$16,J94*(1+IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L94=Hoja2!$B$17,J94*(1+IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L94=Hoja2!$B$19,J94*(1+IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L94=Hoja2!$B$18,J94*(1+IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K94,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L95=Hoja2!$B$16,J95*(1+IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L95=Hoja2!$B$17,J95*(1+IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L95=Hoja2!$B$19,J95*(1+IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L95=Hoja2!$B$18,J95*(1+IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K95,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L96=Hoja2!$B$16,J96*(1+IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L96=Hoja2!$B$17,J96*(1+IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L96=Hoja2!$B$19,J96*(1+IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L96=Hoja2!$B$18,J96*(1+IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K96,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L97=Hoja2!$B$16,J97*(1+IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L97=Hoja2!$B$17,J97*(1+IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L97=Hoja2!$B$19,J97*(1+IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L97=Hoja2!$B$18,J97*(1+IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K97,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L98=Hoja2!$B$16,J98*(1+IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L98=Hoja2!$B$17,J98*(1+IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L98=Hoja2!$B$19,J98*(1+IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L98=Hoja2!$B$18,J98*(1+IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K98,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L99=Hoja2!$B$16,J99*(1+IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L99=Hoja2!$B$17,J99*(1+IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L99=Hoja2!$B$19,J99*(1+IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L99=Hoja2!$B$18,J99*(1+IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K99,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L100=Hoja2!$B$16,J100*(1+IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L100=Hoja2!$B$17,J100*(1+IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L100=Hoja2!$B$19,J100*(1+IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L100=Hoja2!$B$18,J100*(1+IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K100,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L101=Hoja2!$B$16,J101*(1+IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L101=Hoja2!$B$17,J101*(1+IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L101=Hoja2!$B$19,J101*(1+IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L101=Hoja2!$B$18,J101*(1+IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K101,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L102=Hoja2!$B$16,J102*(1+IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L102=Hoja2!$B$17,J102*(1+IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L102=Hoja2!$B$19,J102*(1+IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L102=Hoja2!$B$18,J102*(1+IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K102,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L103=Hoja2!$B$16,J103*(1+IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L103=Hoja2!$B$17,J103*(1+IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L103=Hoja2!$B$19,J103*(1+IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L103=Hoja2!$B$18,J103*(1+IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K103,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L104=Hoja2!$B$16,J104*(1+IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L104=Hoja2!$B$17,J104*(1+IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L104=Hoja2!$B$19,J104*(1+IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L104=Hoja2!$B$18,J104*(1+IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K104,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L105=Hoja2!$B$16,J105*(1+IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L105=Hoja2!$B$17,J105*(1+IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L105=Hoja2!$B$19,J105*(1+IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L105=Hoja2!$B$18,J105*(1+IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K105,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"+H106*I106","v":0},null,null,null,{"$f":"+IF(L106=Hoja2!$B$16,J106*(1+IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L106=Hoja2!$B$17,J106*(1+IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L106=Hoja2!$B$19,J106*(1+IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L106=Hoja2!$B$18,J106*(1+IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K106,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L107=Hoja2!$B$16,J107*(1+IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L107=Hoja2!$B$17,J107*(1+IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L107=Hoja2!$B$19,J107*(1+IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L107=Hoja2!$B$18,J107*(1+IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K107,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(L108=Hoja2!$B$16,J108*(1+IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L108=Hoja2!$B$17,J108*(1+IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L108=Hoja2!$B$19,J108*(1+IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L108=Hoja2!$B$18,J108*(1+IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K108,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N9:N108)","v":0},0,0,{"$f":"+SUM(Q9:Q108)","v":0},{"$f":"+SUM(R9:R108)","v":0}]
[null,"* Campos obligatorios"]

{"sheet":"Publicaciones","index":10,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[[4,2,4,18],[2,3,2,18]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"PUBLICACIONES Y DIFUSIÓN DE RESULTADOS"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+'Materiales e Insumos'!N8","v":"Financiado Caja"},{"$f":"+'Materiales e Insumos'!O8","v":"Financiado No Caja"},{"$f":"+'Materiales e Insumos'!P8","v":"Contrapartida Especie"},{"$f":"+'Materiales e Insumos'!Q8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*I9","v":0},null,null,{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J10*I10","v":0},null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N10:Q10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M38=Hoja2!$B$16,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$17,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$19,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$18,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N9:N38)","v":0},{"$f":"+SUM(O9:O38)","v":0},{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":0},{"$f":"+SUM(R9:R38)","v":0}]

{"sheet":"Registros y Certificaciones","index":11,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[[4,2,4,18],[2,3,2,18]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"REGISTRO Y CERTIFICACIONES"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+Publicaciones!N8","v":"Financiado Caja"},{"$f":"+Publicaciones!O8","v":"Financiado No Caja"},{"$f":"+Publicaciones!P8","v":"Contrapartida Especie"},{"$f":"+Publicaciones!Q8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*I9","v":0},null,null,{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J10*I10","v":0},null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N10:Q10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M38=Hoja2!$B$16,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$17,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$19,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$18,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N9:N38)","v":0},{"$f":"+SUM(O9:O38)","v":0},{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":0},{"$f":"+SUM(R9:R38)","v":0}]

{"sheet":"Salidas de campo","index":12,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,4,2,18],[4,2,4,18]]}
[]
[]
[null,null,"Nombre del proyecto",null,{"$f":"+'Ficha Resumen'!D18:P18","v":0}]
[]
[null,null,"SALIDAS DE CAMPO"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+'Registros y Certificaciones'!N8","v":"Financiado Caja"},{"$f":"+'Registros y Certificaciones'!O8","v":"Financiado No Caja"},{"$f":"+'Registros y Certificaciones'!P8","v":"Contrapartida Especie"},{"$f":"+'Registros y Certificaciones'!Q8","v":"Contrapartida Efectivo"},"Total"]
[null,"EMCS","Transporte","Desplazamientos",null,null,null,null,1,1018290,{"$f":"+J9*I9","v":1018290},"Año 1","Financiado Caja",{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":1018290},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":1018290}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J10*I10","v":0},null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N10:Q10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M38=Hoja2!$B$16,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$17,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$19,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M38=Hoja2!$B$18,K38*(1+IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N9:N38)","v":1018290},{"$f":"+SUM(O9:O38)","v":0},{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":0},{"$f":"+SUM(R9:R38)","v":1018290}]

{"sheet":"Servicios técnicos","index":13,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":false,"merged":[[2,4,2,15],[4,2,4,15]]}
[]
[]
[null,null,"Nombre del proyecto",null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"SERVICIOS TÉCNICOS Y TECNOLÓGICOS"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Valor $ COP","Año","Financiado / Contrapartida",{"$f":"+'Salidas de campo'!N8","v":"Financiado Caja"},{"$f":"+'Salidas de campo'!O8","v":"Financiado No Caja"},{"$f":"+'Salidas de campo'!P8","v":"Contrapartida Especie"},{"$f":"+'Salidas de campo'!Q8","v":"Contrapartida Efectivo"},"Total"]
[null,"EMCS","Otros","Capacitación ",null,null,null,null,1800000,"Año 1","Financiado Caja",{"$f":"+IF(K9=Hoja2!$B$16,I9*(1+IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":1800000},{"$f":"+IF(K9=Hoja2!$B$17,I9*(1+IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K9=Hoja2!$B$19,I9*(1+IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K9=Hoja2!$B$18,I9*(1+IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(L9:O9)","v":1800000}]
[null,"EMCS","Otros","Servicios tecnicos",null,null,null,null,8120000,"Año 1","Financiado Caja",{"$f":"+IF(K10=Hoja2!$B$16,I10*(1+IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":8120000},{"$f":"+IF(K10=Hoja2!$B$17,I10*(1+IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K10=Hoja2!$B$19,I10*(1+IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K10=Hoja2!$B$18,I10*(1+IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(L10:O10)","v":8120000}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K11=Hoja2!$B$16,I11*(1+IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K11=Hoja2!$B$17,I11*(1+IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K11=Hoja2!$B$19,I11*(1+IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K11=Hoja2!$B$18,I11*(1+IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K12=Hoja2!$B$16,I12*(1+IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K12=Hoja2!$B$17,I12*(1+IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K12=Hoja2!$B$19,I12*(1+IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K12=Hoja2!$B$18,I12*(1+IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K13=Hoja2!$B$16,I13*(1+IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K13=Hoja2!$B$17,I13*(1+IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K13=Hoja2!$B$19,I13*(1+IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K13=Hoja2!$B$18,I13*(1+IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K14=Hoja2!$B$16,I14*(1+IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K14=Hoja2!$B$17,I14*(1+IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K14=Hoja2!$B$19,I14*(1+IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K14=Hoja2!$B$18,I14*(1+IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K15=Hoja2!$B$16,I15*(1+IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K15=Hoja2!$B$17,I15*(1+IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K15=Hoja2!$B$19,I15*(1+IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K15=Hoja2!$B$18,I15*(1+IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K16=Hoja2!$B$16,I16*(1+IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K16=Hoja2!$B$17,I16*(1+IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K16=Hoja2!$B$19,I16*(1+IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K16=Hoja2!$B$18,I16*(1+IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K17=Hoja2!$B$16,I17*(1+IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K17=Hoja2!$B$17,I17*(1+IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K17=Hoja2!$B$19,I17*(1+IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K17=Hoja2!$B$18,I17*(1+IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K18=Hoja2!$B$16,I18*(1+IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K18=Hoja2!$B$17,I18*(1+IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K18=Hoja2!$B$19,I18*(1+IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K18=Hoja2!$B$18,I18*(1+IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K19=Hoja2!$B$16,I19*(1+IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K19=Hoja2!$B$17,I19*(1+IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K19=Hoja2!$B$19,I19*(1+IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K19=Hoja2!$B$18,I19*(1+IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K20=Hoja2!$B$16,I20*(1+IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K20=Hoja2!$B$17,I20*(1+IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K20=Hoja2!$B$19,I20*(1+IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K20=Hoja2!$B$18,I20*(1+IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K21=Hoja2!$B$16,I21*(1+IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K21=Hoja2!$B$17,I21*(1+IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K21=Hoja2!$B$19,I21*(1+IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K21=Hoja2!$B$18,I21*(1+IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K22=Hoja2!$B$16,I22*(1+IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K22=Hoja2!$B$17,I22*(1+IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K22=Hoja2!$B$19,I22*(1+IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K22=Hoja2!$B$18,I22*(1+IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K23=Hoja2!$B$16,I23*(1+IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K23=Hoja2!$B$17,I23*(1+IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K23=Hoja2!$B$19,I23*(1+IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K23=Hoja2!$B$18,I23*(1+IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K24=Hoja2!$B$16,I24*(1+IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K24=Hoja2!$B$17,I24*(1+IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K24=Hoja2!$B$19,I24*(1+IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K24=Hoja2!$B$18,I24*(1+IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K25=Hoja2!$B$16,I25*(1+IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K25=Hoja2!$B$17,I25*(1+IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K25=Hoja2!$B$19,I25*(1+IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K25=Hoja2!$B$18,I25*(1+IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K26=Hoja2!$B$16,I26*(1+IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K26=Hoja2!$B$17,I26*(1+IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K26=Hoja2!$B$19,I26*(1+IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K26=Hoja2!$B$18,I26*(1+IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K27=Hoja2!$B$16,I27*(1+IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K27=Hoja2!$B$17,I27*(1+IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K27=Hoja2!$B$19,I27*(1+IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K27=Hoja2!$B$18,I27*(1+IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K28=Hoja2!$B$16,I28*(1+IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K28=Hoja2!$B$17,I28*(1+IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K28=Hoja2!$B$19,I28*(1+IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K28=Hoja2!$B$18,I28*(1+IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K29=Hoja2!$B$16,I29*(1+IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K29=Hoja2!$B$17,I29*(1+IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K29=Hoja2!$B$19,I29*(1+IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K29=Hoja2!$B$18,I29*(1+IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K30=Hoja2!$B$16,I30*(1+IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K30=Hoja2!$B$17,I30*(1+IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K30=Hoja2!$B$19,I30*(1+IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K30=Hoja2!$B$18,I30*(1+IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K31=Hoja2!$B$16,I31*(1+IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K31=Hoja2!$B$17,I31*(1+IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K31=Hoja2!$B$19,I31*(1+IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K31=Hoja2!$B$18,I31*(1+IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K32=Hoja2!$B$16,I32*(1+IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K32=Hoja2!$B$17,I32*(1+IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K32=Hoja2!$B$19,I32*(1+IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K32=Hoja2!$B$18,I32*(1+IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K33=Hoja2!$B$16,I33*(1+IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K33=Hoja2!$B$17,I33*(1+IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K33=Hoja2!$B$19,I33*(1+IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(K33=Hoja2!$B$18,I33*(1+IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(J33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(L9:L33)","v":9920000},0,0,0,{"$f":"+SUM(P9:P33)","v":9920000}]

{"sheet":"Software","index":14,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,3,2,17],[4,2,4,17]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"SOFTWARE ESPECIALIZADO"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Descripción / Justificación","Justificación*","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+'Servicios técnicos'!L8","v":"Financiado Caja"},{"$f":"+'Servicios técnicos'!M8","v":"Financiado No Caja"},{"$f":"+'Servicios técnicos'!N8","v":"Contrapartida Especie"},{"$f":"+'Servicios técnicos'!O8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"+I9*H9","v":0},null,null,{"$f":"+IF(L9=Hoja2!$B$16,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$17,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$19,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L9=Hoja2!$B$18,J9*(1+IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M9:P9)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"+I10*H10","v":0},null,null,{"$f":"+IF(L10=Hoja2!$B$16,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$17,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$19,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L10=Hoja2!$B$18,J10*(1+IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(M10:P10)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L11=Hoja2!$B$16,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$17,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$19,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L11=Hoja2!$B$18,J11*(1+IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L12=Hoja2!$B$16,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$17,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$19,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L12=Hoja2!$B$18,J12*(1+IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L13=Hoja2!$B$16,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$17,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$19,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L13=Hoja2!$B$18,J13*(1+IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L14=Hoja2!$B$16,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$17,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$19,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L14=Hoja2!$B$18,J14*(1+IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L15=Hoja2!$B$16,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$17,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$19,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L15=Hoja2!$B$18,J15*(1+IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L16=Hoja2!$B$16,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$17,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$19,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L16=Hoja2!$B$18,J16*(1+IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L17=Hoja2!$B$16,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$17,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$19,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L17=Hoja2!$B$18,J17*(1+IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L18=Hoja2!$B$16,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$17,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$19,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L18=Hoja2!$B$18,J18*(1+IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L19=Hoja2!$B$16,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$17,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$19,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L19=Hoja2!$B$18,J19*(1+IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L20=Hoja2!$B$16,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$17,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$19,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L20=Hoja2!$B$18,J20*(1+IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L21=Hoja2!$B$16,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$17,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$19,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L21=Hoja2!$B$18,J21*(1+IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L22=Hoja2!$B$16,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$17,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$19,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L22=Hoja2!$B$18,J22*(1+IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L23=Hoja2!$B$16,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$17,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$19,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L23=Hoja2!$B$18,J23*(1+IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L24=Hoja2!$B$16,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$17,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$19,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L24=Hoja2!$B$18,J24*(1+IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L25=Hoja2!$B$16,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$17,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$19,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L25=Hoja2!$B$18,J25*(1+IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L26=Hoja2!$B$16,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$17,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$19,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L26=Hoja2!$B$18,J26*(1+IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L27=Hoja2!$B$16,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$17,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$19,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L27=Hoja2!$B$18,J27*(1+IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L28=Hoja2!$B$16,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$17,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$19,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L28=Hoja2!$B$18,J28*(1+IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L29=Hoja2!$B$16,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$17,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$19,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L29=Hoja2!$B$18,J29*(1+IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L30=Hoja2!$B$16,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$17,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$19,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L30=Hoja2!$B$18,J30*(1+IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L31=Hoja2!$B$16,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$17,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$19,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L31=Hoja2!$B$18,J31*(1+IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L32=Hoja2!$B$16,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$17,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$19,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L32=Hoja2!$B$18,J32*(1+IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L33=Hoja2!$B$16,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$17,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$19,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L33=Hoja2!$B$18,J33*(1+IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L34=Hoja2!$B$16,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$17,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$19,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L34=Hoja2!$B$18,J34*(1+IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L35=Hoja2!$B$16,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$17,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$19,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L35=Hoja2!$B$18,J35*(1+IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L36=Hoja2!$B$16,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$17,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$19,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L36=Hoja2!$B$18,J36*(1+IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L37=Hoja2!$B$16,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$17,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$19,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L37=Hoja2!$B$18,J37*(1+IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(L38=Hoja2!$B$16,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$17,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$19,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(L38=Hoja2!$B$18,J38*(1+IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(K38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(M9:M38)","v":0},{"$f":"+SUM(N9:N38)","v":0},{"$f":"+SUM(O9:O38)","v":0},{"$f":"+SUM(P9:P38)","v":0},{"$f":"+SUM(Q9:Q38)","v":0}]

{"sheet":"Viajes","index":15,"n_rows":39,"n_cols":21,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,7,2,20],[39,16,40,20],[2,1,2,6]]}
[]
[]
[null,"Nombre del proyecto",null,null,null,null,null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"VIAJES"]
[null,null,null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","N° Actividad (Cronograma)","Actividad (Cronograma)","Tipo","# días  o  # Tiquetes x Persona*","# Personas*","Destino*","Ciudad*","Justificación*","Descripción / Justificación","Costo por persona x día o Costo por Tiquete*","Total costo","Año","Financiado / Contrapartida","Proveedor",{"$f":"+Software!M8","v":"Financiado Caja"},{"$f":"+Software!N8","v":"Financiado No Caja"},{"$f":"+Software!O8","v":"Contrapartida Especie"},{"$f":"+Software!P8","v":"Contrapartida Efectivo"},"Total"]
[null,"EMCS",null,null,"Manutención",1,1,"Europa","republica Checa",null,"Asistencia congreso",2858433,{"$f":"+L9*G9*F9","v":2858433},"Año 1","Financiado Caja",null,{"$f":"+IF(O9=Hoja2!$B$16,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":2858433},{"$f":"+IF(O9=Hoja2!$B$17,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O9=Hoja2!$B$19,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O9=Hoja2!$B$18,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(Q9:T9)","v":2858433}]
[null,"EMCS",null,null,"Manutención",1,1,"Europa","Paris",null,"Asistencia congreso",914099,{"$f":"+L10*G10*F10","v":914099},"Año 1","Financiado Caja",null,{"$f":"+IF(O10=Hoja2!$B$16,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":914099},{"$f":"+IF(O10=Hoja2!$B$17,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O10=Hoja2!$B$19,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O10=Hoja2!$B$18,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(Q10:T10)","v":914099}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O11=Hoja2!$B$16,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O11=Hoja2!$B$17,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O11=Hoja2!$B$19,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O11=Hoja2!$B$18,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O12=Hoja2!$B$16,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O12=Hoja2!$B$17,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O12=Hoja2!$B$19,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O12=Hoja2!$B$18,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O13=Hoja2!$B$16,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O13=Hoja2!$B$17,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O13=Hoja2!$B$19,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O13=Hoja2!$B$18,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O14=Hoja2!$B$16,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O14=Hoja2!$B$17,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O14=Hoja2!$B$19,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O14=Hoja2!$B$18,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O15=Hoja2!$B$16,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O15=Hoja2!$B$17,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O15=Hoja2!$B$19,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O15=Hoja2!$B$18,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O16=Hoja2!$B$16,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O16=Hoja2!$B$17,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O16=Hoja2!$B$19,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O16=Hoja2!$B$18,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O17=Hoja2!$B$16,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O17=Hoja2!$B$17,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O17=Hoja2!$B$19,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O17=Hoja2!$B$18,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O18=Hoja2!$B$16,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O18=Hoja2!$B$17,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O18=Hoja2!$B$19,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O18=Hoja2!$B$18,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O19=Hoja2!$B$16,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O19=Hoja2!$B$17,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O19=Hoja2!$B$19,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O19=Hoja2!$B$18,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O20=Hoja2!$B$16,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O20=Hoja2!$B$17,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O20=Hoja2!$B$19,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O20=Hoja2!$B$18,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O21=Hoja2!$B$16,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O21=Hoja2!$B$17,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O21=Hoja2!$B$19,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O21=Hoja2!$B$18,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O22=Hoja2!$B$16,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O22=Hoja2!$B$17,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O22=Hoja2!$B$19,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O22=Hoja2!$B$18,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O23=Hoja2!$B$16,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O23=Hoja2!$B$17,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O23=Hoja2!$B$19,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O23=Hoja2!$B$18,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O24=Hoja2!$B$16,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O24=Hoja2!$B$17,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O24=Hoja2!$B$19,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O24=Hoja2!$B$18,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O25=Hoja2!$B$16,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O25=Hoja2!$B$17,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O25=Hoja2!$B$19,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O25=Hoja2!$B$18,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O26=Hoja2!$B$16,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O26=Hoja2!$B$17,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O26=Hoja2!$B$19,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O26=Hoja2!$B$18,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O27=Hoja2!$B$16,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O27=Hoja2!$B$17,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O27=Hoja2!$B$19,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O27=Hoja2!$B$18,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O28=Hoja2!$B$16,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O28=Hoja2!$B$17,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O28=Hoja2!$B$19,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O28=Hoja2!$B$18,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O29=Hoja2!$B$16,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O29=Hoja2!$B$17,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O29=Hoja2!$B$19,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O29=Hoja2!$B$18,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O30=Hoja2!$B$16,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O30=Hoja2!$B$17,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O30=Hoja2!$B$19,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O30=Hoja2!$B$18,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O31=Hoja2!$B$16,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O31=Hoja2!$B$17,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O31=Hoja2!$B$19,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O31=Hoja2!$B$18,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O32=Hoja2!$B$16,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O32=Hoja2!$B$17,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O32=Hoja2!$B$19,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O32=Hoja2!$B$18,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O33=Hoja2!$B$16,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O33=Hoja2!$B$17,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O33=Hoja2!$B$19,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O33=Hoja2!$B$18,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O34=Hoja2!$B$16,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O34=Hoja2!$B$17,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O34=Hoja2!$B$19,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O34=Hoja2!$B$18,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O35=Hoja2!$B$16,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O35=Hoja2!$B$17,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O35=Hoja2!$B$19,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O35=Hoja2!$B$18,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O36=Hoja2!$B$16,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O36=Hoja2!$B$17,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O36=Hoja2!$B$19,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O36=Hoja2!$B$18,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O37=Hoja2!$B$16,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O37=Hoja2!$B$17,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O37=Hoja2!$B$19,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O37=Hoja2!$B$18,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"+IF(O38=Hoja2!$B$16,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O38=Hoja2!$B$17,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O38=Hoja2!$B$19,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O38=Hoja2!$B$18,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(Q9:Q38)","v":3772532},0,0,0,{"$f":"+SUM(U9:U38)","v":3772532}]

{"sheet":"Alquiler de espacios yo Instala","index":16,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,3,2,18],[4,2,4,18]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"ALQUILER DE ESPACIOS Y/O INSTALACIONES"]
[null,null,"Cifras en Pesos COP"]
[null,"Institución","Tipo","Descripción","Justificación","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+Viajes!Q8","v":"Financiado Caja"},{"$f":"+Viajes!R8","v":"Financiado No Caja"},{"$f":"+Viajes!S8","v":"Contrapartida Especie"},{"$f":"+Viajes!T8","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8*I8","v":0},null,null,{"$f":"+IF(M8=Hoja2!$B$16,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$17,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$19,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$18,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N8:Q8)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*I9","v":0},null,null,{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N8:N37)","v":0},{"$f":"+SUM(O8:O37)","v":0},{"$f":"+SUM(P8:P37)","v":0},{"$f":"+SUM(Q8:Q37)","v":0},{"$f":"+SUM(R8:R37)","v":0}]

{"sheet":"Uso de espacios yo Instalacione","index":17,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,3,2,18],[4,2,4,18]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"USO DE ESPACIOS Y/O INSTALACIONES"]
[null,null,"Cifras en Pesos COP"]
[null,"Institución","Tipo","Descripción","Justificación","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+'Alquiler de espacios yo Instala'!N7","v":"Financiado Caja"},{"$f":"+'Alquiler de espacios yo Instala'!O7","v":"Financiado No Caja"},{"$f":"+'Alquiler de espacios yo Instala'!P7","v":"Contrapartida Especie"},{"$f":"+'Alquiler de espacios yo Instala'!Q7","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8*I8","v":0},null,null,{"$f":"+IF(M8=Hoja2!$B$16,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$17,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$19,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$18,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N8:Q8)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*I9","v":0},null,null,{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N8:N37)","v":0},{"$f":"+SUM(O8:O37)","v":0},{"$f":"+SUM(P8:P37)","v":0},{"$f":"+SUM(Q8:Q37)","v":0},{"$f":"+SUM(R8:R37)","v":0}]

{"sheet":"Otros","index":18,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,3,2,18],[4,2,4,18]]}
[]
[]
[null,null,"Nombre del proyecto",{"$f":"+'Ficha Resumen'!D18:P18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"OTROS"]
[null,null,"Cifras en Pesos COP"]
[null,"Institución","Tipo","Descripción","Justificación","N° Actividad (Cronograma)","Actividad (Cronograma)","Proveedor","Cantidad","Valor Unitario","Valor total","Año","Financiado / Contrapartida",{"$f":"+'Alquiler de espacios yo Instala'!N7","v":"Financiado Caja"},{"$f":"+'Alquiler de espacios yo Instala'!O7","v":"Financiado No Caja"},{"$f":"+'Alquiler de espacios yo Instala'!P7","v":"Contrapartida Especie"},{"$f":"+'Alquiler de espacios yo Instala'!Q7","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8*I8","v":0},null,null,{"$f":"+IF(M8=Hoja2!$B$16,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$17,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$19,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M8=Hoja2!$B$18,K8*(1+IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L8,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N8:Q8)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9*I9","v":0},null,null,{"$f":"+IF(M9=Hoja2!$B$16,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$17,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$19,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M9=Hoja2!$B$18,K9*(1+IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(N9:Q9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M10=Hoja2!$B$16,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$17,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$19,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M10=Hoja2!$B$18,K10*(1+IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M11=Hoja2!$B$16,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$17,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$19,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M11=Hoja2!$B$18,K11*(1+IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M12=Hoja2!$B$16,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$17,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$19,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M12=Hoja2!$B$18,K12*(1+IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M13=Hoja2!$B$16,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$17,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$19,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M13=Hoja2!$B$18,K13*(1+IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M14=Hoja2!$B$16,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$17,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$19,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M14=Hoja2!$B$18,K14*(1+IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M15=Hoja2!$B$16,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$17,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$19,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M15=Hoja2!$B$18,K15*(1+IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M16=Hoja2!$B$16,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$17,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$19,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M16=Hoja2!$B$18,K16*(1+IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M17=Hoja2!$B$16,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$17,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$19,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M17=Hoja2!$B$18,K17*(1+IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M18=Hoja2!$B$16,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$17,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$19,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M18=Hoja2!$B$18,K18*(1+IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M19=Hoja2!$B$16,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$17,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$19,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M19=Hoja2!$B$18,K19*(1+IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M20=Hoja2!$B$16,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$17,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$19,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M20=Hoja2!$B$18,K20*(1+IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M21=Hoja2!$B$16,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$17,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$19,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M21=Hoja2!$B$18,K21*(1+IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M22=Hoja2!$B$16,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$17,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$19,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M22=Hoja2!$B$18,K22*(1+IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M23=Hoja2!$B$16,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$17,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$19,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M23=Hoja2!$B$18,K23*(1+IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M24=Hoja2!$B$16,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$17,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$19,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M24=Hoja2!$B$18,K24*(1+IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M25=Hoja2!$B$16,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$17,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$19,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M25=Hoja2!$B$18,K25*(1+IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M26=Hoja2!$B$16,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$17,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$19,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M26=Hoja2!$B$18,K26*(1+IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M27=Hoja2!$B$16,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$17,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$19,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M27=Hoja2!$B$18,K27*(1+IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M28=Hoja2!$B$16,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$17,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$19,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M28=Hoja2!$B$18,K28*(1+IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M29=Hoja2!$B$16,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$17,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$19,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M29=Hoja2!$B$18,K29*(1+IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M30=Hoja2!$B$16,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$17,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$19,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M30=Hoja2!$B$18,K30*(1+IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M31=Hoja2!$B$16,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$17,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$19,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M31=Hoja2!$B$18,K31*(1+IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M32=Hoja2!$B$16,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$17,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$19,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M32=Hoja2!$B$18,K32*(1+IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M33=Hoja2!$B$16,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$17,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$19,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M33=Hoja2!$B$18,K33*(1+IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M34=Hoja2!$B$16,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$17,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$19,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M34=Hoja2!$B$18,K34*(1+IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M35=Hoja2!$B$16,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$17,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$19,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M35=Hoja2!$B$18,K35*(1+IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M36=Hoja2!$B$16,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$17,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$19,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M36=Hoja2!$B$18,K36*(1+IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"+IF(M37=Hoja2!$B$16,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$17,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$19,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(M37=Hoja2!$B$18,K37*(1+IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(L37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(N8:N37)","v":0},{"$f":"+SUM(O8:O37)","v":0},{"$f":"+SUM(P8:P37)","v":0},{"$f":"+SUM(Q8:Q37)","v":0},{"$f":"+SUM(R8:R37)","v":0}]

{"sheet":"Formación PHD","index":19,"n_rows":40,"n_cols":21,"rows_kept":40,"cut":false,"hidden":true,"merged":[[2,2,2,4],[2,5,2,20],[39,16,40,20]]}
[]
[]
[null,null,"Nombre del proyecto",null,null,{"$f":"+'Ficha Resumen'!D18","v":"Exploración de la validez de las formulas utilizadas para calcular porcentaje graso frente a la absorciometro de rayos X en deportistas paralimpicos con aputación de miembros inferiores"}]
[]
[null,null,"FORMACIÓN DOCTORAL"]
[null,null,"Cifras en Pesos COP"]
[]
[null,"Institución","Tipo","# Semestres  o  # Tiquetes x Estudiante","# Estudiantes","Destino (sólo para tiquetes)","Ciudad\n(sólo para tiquetes)","Justificación*","Descripción*","N° Actividad (Cronograma)","Actividad (Cronograma)","Costo Beca por estudiante x semestre o Costo por Tiquete","Total costo","Año","Financiado / Contrapartida","Proveedor",{"$f":"+'Uso de espacios yo Instalacione'!N7","v":"Financiado Caja"},{"$f":"+'Uso de espacios yo Instalacione'!O7","v":"Financiado No Caja"},{"$f":"+'Uso de espacios yo Instalacione'!P7","v":"Contrapartida Especie"},{"$f":"+'Uso de espacios yo Instalacione'!Q7","v":"Contrapartida Efectivo"},"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+L9*E9*D9","v":0},null,null,null,{"$f":"IF(AND(L9>6000000,O9=Hoja2!$B$16,C9=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O9=Hoja2!$B$16,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N9=Hoja2!$B$17,L9*(1+IFERROR(VLOOKUP(M9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O9=Hoja2!$B$19,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O9=Hoja2!$B$18,M9*(1+IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N9,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(Q9,S9,T9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L10>6000000,O10=Hoja2!$B$16,C10=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O10=Hoja2!$B$16,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N10=Hoja2!$B$17,L10*(1+IFERROR(VLOOKUP(M10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O10=Hoja2!$B$19,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O10=Hoja2!$B$18,M10*(1+IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N10,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+SUM(Q10,S10,T10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L11>6000000,O11=Hoja2!$B$16,C11=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O11=Hoja2!$B$16,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N11=Hoja2!$B$17,L11*(1+IFERROR(VLOOKUP(M11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O11=Hoja2!$B$19,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O11=Hoja2!$B$18,M11*(1+IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N11,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L12>6000000,O12=Hoja2!$B$16,C12=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O12=Hoja2!$B$16,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N12=Hoja2!$B$17,L12*(1+IFERROR(VLOOKUP(M12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O12=Hoja2!$B$19,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O12=Hoja2!$B$18,M12*(1+IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N12,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L13>6000000,O13=Hoja2!$B$16,C13=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O13=Hoja2!$B$16,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N13=Hoja2!$B$17,L13*(1+IFERROR(VLOOKUP(M13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O13=Hoja2!$B$19,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O13=Hoja2!$B$18,M13*(1+IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N13,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L14>6000000,O14=Hoja2!$B$16,C14=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O14=Hoja2!$B$16,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N14=Hoja2!$B$17,L14*(1+IFERROR(VLOOKUP(M14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O14=Hoja2!$B$19,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O14=Hoja2!$B$18,M14*(1+IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N14,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L15>6000000,O15=Hoja2!$B$16,C15=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O15=Hoja2!$B$16,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N15=Hoja2!$B$17,L15*(1+IFERROR(VLOOKUP(M15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O15=Hoja2!$B$19,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O15=Hoja2!$B$18,M15*(1+IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N15,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L16>6000000,O16=Hoja2!$B$16,C16=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O16=Hoja2!$B$16,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N16=Hoja2!$B$17,L16*(1+IFERROR(VLOOKUP(M16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O16=Hoja2!$B$19,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O16=Hoja2!$B$18,M16*(1+IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N16,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L17>6000000,O17=Hoja2!$B$16,C17=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O17=Hoja2!$B$16,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N17=Hoja2!$B$17,L17*(1+IFERROR(VLOOKUP(M17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O17=Hoja2!$B$19,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O17=Hoja2!$B$18,M17*(1+IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N17,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L18>6000000,O18=Hoja2!$B$16,C18=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O18=Hoja2!$B$16,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N18=Hoja2!$B$17,L18*(1+IFERROR(VLOOKUP(M18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O18=Hoja2!$B$19,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O18=Hoja2!$B$18,M18*(1+IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N18,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L19>6000000,O19=Hoja2!$B$16,C19=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O19=Hoja2!$B$16,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N19=Hoja2!$B$17,L19*(1+IFERROR(VLOOKUP(M19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O19=Hoja2!$B$19,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O19=Hoja2!$B$18,M19*(1+IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N19,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L20>6000000,O20=Hoja2!$B$16,C20=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O20=Hoja2!$B$16,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N20=Hoja2!$B$17,L20*(1+IFERROR(VLOOKUP(M20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O20=Hoja2!$B$19,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O20=Hoja2!$B$18,M20*(1+IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N20,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L21>6000000,O21=Hoja2!$B$16,C21=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O21=Hoja2!$B$16,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N21=Hoja2!$B$17,L21*(1+IFERROR(VLOOKUP(M21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O21=Hoja2!$B$19,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O21=Hoja2!$B$18,M21*(1+IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N21,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L22>6000000,O22=Hoja2!$B$16,C22=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O22=Hoja2!$B$16,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N22=Hoja2!$B$17,L22*(1+IFERROR(VLOOKUP(M22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O22=Hoja2!$B$19,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O22=Hoja2!$B$18,M22*(1+IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N22,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L23>6000000,O23=Hoja2!$B$16,C23=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O23=Hoja2!$B$16,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N23=Hoja2!$B$17,L23*(1+IFERROR(VLOOKUP(M23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O23=Hoja2!$B$19,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O23=Hoja2!$B$18,M23*(1+IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N23,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L24>6000000,O24=Hoja2!$B$16,C24=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O24=Hoja2!$B$16,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N24=Hoja2!$B$17,L24*(1+IFERROR(VLOOKUP(M24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O24=Hoja2!$B$19,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O24=Hoja2!$B$18,M24*(1+IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N24,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L25>6000000,O25=Hoja2!$B$16,C25=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O25=Hoja2!$B$16,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N25=Hoja2!$B$17,L25*(1+IFERROR(VLOOKUP(M25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O25=Hoja2!$B$19,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O25=Hoja2!$B$18,M25*(1+IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N25,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L26>6000000,O26=Hoja2!$B$16,C26=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O26=Hoja2!$B$16,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N26=Hoja2!$B$17,L26*(1+IFERROR(VLOOKUP(M26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O26=Hoja2!$B$19,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O26=Hoja2!$B$18,M26*(1+IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N26,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L27>6000000,O27=Hoja2!$B$16,C27=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O27=Hoja2!$B$16,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N27=Hoja2!$B$17,L27*(1+IFERROR(VLOOKUP(M27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O27=Hoja2!$B$19,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O27=Hoja2!$B$18,M27*(1+IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N27,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L28>6000000,O28=Hoja2!$B$16,C28=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O28=Hoja2!$B$16,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N28=Hoja2!$B$17,L28*(1+IFERROR(VLOOKUP(M28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O28=Hoja2!$B$19,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O28=Hoja2!$B$18,M28*(1+IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N28,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L29>6000000,O29=Hoja2!$B$16,C29=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O29=Hoja2!$B$16,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N29=Hoja2!$B$17,L29*(1+IFERROR(VLOOKUP(M29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O29=Hoja2!$B$19,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O29=Hoja2!$B$18,M29*(1+IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N29,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L30>6000000,O30=Hoja2!$B$16,C30=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O30=Hoja2!$B$16,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N30=Hoja2!$B$17,L30*(1+IFERROR(VLOOKUP(M30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O30=Hoja2!$B$19,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O30=Hoja2!$B$18,M30*(1+IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N30,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L31>6000000,O31=Hoja2!$B$16,C31=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O31=Hoja2!$B$16,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N31=Hoja2!$B$17,L31*(1+IFERROR(VLOOKUP(M31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O31=Hoja2!$B$19,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O31=Hoja2!$B$18,M31*(1+IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N31,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L32>6000000,O32=Hoja2!$B$16,C32=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O32=Hoja2!$B$16,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N32=Hoja2!$B$17,L32*(1+IFERROR(VLOOKUP(M32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O32=Hoja2!$B$19,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O32=Hoja2!$B$18,M32*(1+IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N32,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L33>6000000,O33=Hoja2!$B$16,C33=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O33=Hoja2!$B$16,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N33=Hoja2!$B$17,L33*(1+IFERROR(VLOOKUP(M33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O33=Hoja2!$B$19,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O33=Hoja2!$B$18,M33*(1+IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N33,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L34>6000000,O34=Hoja2!$B$16,C34=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O34=Hoja2!$B$16,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N34=Hoja2!$B$17,L34*(1+IFERROR(VLOOKUP(M34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O34=Hoja2!$B$19,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O34=Hoja2!$B$18,M34*(1+IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N34,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L35>6000000,O35=Hoja2!$B$16,C35=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O35=Hoja2!$B$16,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N35=Hoja2!$B$17,L35*(1+IFERROR(VLOOKUP(M35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O35=Hoja2!$B$19,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O35=Hoja2!$B$18,M35*(1+IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N35,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L36>6000000,O36=Hoja2!$B$16,C36=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O36=Hoja2!$B$16,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N36=Hoja2!$B$17,L36*(1+IFERROR(VLOOKUP(M36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O36=Hoja2!$B$19,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O36=Hoja2!$B$18,M36*(1+IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N36,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L37>6000000,O37=Hoja2!$B$16,C37=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O37=Hoja2!$B$16,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N37=Hoja2!$B$17,L37*(1+IFERROR(VLOOKUP(M37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O37=Hoja2!$B$19,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O37=Hoja2!$B$18,M37*(1+IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N37,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(AND(L38>6000000,O38=Hoja2!$B$16,C38=Hoja2!$B$164),\"Error beca no debe superar los $6.000.000\",IF(O38=Hoja2!$B$16,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0))","v":0},{"$f":"+IF(N38=Hoja2!$B$17,L38*(1+IFERROR(VLOOKUP(M38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(M38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O38=Hoja2!$B$19,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},{"$f":"+IF(O38=Hoja2!$B$18,M38*(1+IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,2,FALSE),0))^IFERROR(VLOOKUP(N38,Hoja2!$B$5:$E$9,4,FALSE),1),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(Q9:Q38)","v":0},null,0,0,{"$f":"+SUM(U9:U38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(IFERROR((Q39/'Ficha Resumen'!$P$49),0)>=5%,\"LOS GASTOS DE FORMACIÓN DOCTORAL NO DEBEN SUPERAR EL 5% DE LO SOLICITADO A COLCIENCIAS\", \" \")","v":" "}]